Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 426,445 481,651 613,141 760,726 440,069
2. Deductions of revenue 0 32
3. Net revenues (1)-(2) 426,445 481,651 613,141 760,726 440,038
4. Cost of goods sold 373,197 423,545 560,570 681,156 386,388
5. Gross profit (3)-(4) 53,248 58,107 52,570 79,570 53,650
6. Revenue of financial operations 8,558 33,491 4,492 88,960 6,372
7. Financial expense 36,193 19,469 32,993 30,908 43,813
-In which: Loan interest expenses 36,184 19,682 32,543 35,471 43,746
8. Profit or loss from joint ventures, associated companies 3,205 -7,944 94,087 -41,152 8,442
9. Cost of sales 13,434 9,644 11,529 13,004 10,110
10. Enterprise administration expenses 29,515 34,630 26,924 36,434 30,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,131 19,912 79,703 47,031 -16,053
12. Other income 90 1,830 667 12,561 248
13. Other expenses 5,977 5,990 3,127 4,702 4,508
14. Other profit (12)-(13) -5,886 -4,161 -2,460 7,860 -4,261
15. Total accounting profit before tax (11)+(14) -20,018 15,752 77,243 54,891 -20,314
16. Costs of current corporate income tax 1,795 4,003 3,679 8,222 1,912
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,795 4,003 3,679 8,222 1,912
19. Profit after corporate income tax (15)-(18) -21,813 11,749 73,564 46,668 -22,226
20. Interest after tax of shareholders who not control 1,461 3,341 2,454 20,118 1,457
21. Profit after tax of parent company shareholders (19)-(20) -23,275 8,407 71,109 26,550 -23,683
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)