Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 481,651 613,141 760,726 440,069 592,406
2. Deductions of revenue 0 32
3. Net revenues (1)-(2) 481,651 613,141 760,726 440,038 592,406
4. Cost of goods sold 423,545 560,570 681,156 386,388 525,889
5. Gross profit (3)-(4) 58,107 52,570 79,570 53,650 66,517
6. Revenue of financial operations 33,491 4,492 88,960 6,372 49,156
7. Financial expense 19,469 32,993 30,908 43,813 28,707
-In which: Loan interest expenses 19,682 32,543 35,471 43,746 28,200
8. Profit or loss from joint ventures, associated companies -7,944 94,087 -41,152 8,442 -25,891
9. Cost of sales 9,644 11,529 13,004 10,110 10,291
10. Enterprise administration expenses 34,630 26,924 36,434 30,594 34,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,912 79,703 47,031 -16,053 16,375
12. Other income 1,830 667 12,561 248 817
13. Other expenses 5,990 3,127 4,702 4,508 3,256
14. Other profit (12)-(13) -4,161 -2,460 7,860 -4,261 -2,438
15. Total accounting profit before tax (11)+(14) 15,752 77,243 54,891 -20,314 13,937
16. Costs of current corporate income tax 4,003 3,679 8,222 1,912 3,504
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,003 3,679 8,222 1,912 3,504
19. Profit after corporate income tax (15)-(18) 11,749 73,564 46,668 -22,226 10,433
20. Interest after tax of shareholders who not control 3,341 2,454 20,118 1,457 2,361
21. Profit after tax of parent company shareholders (19)-(20) 8,407 71,109 26,550 -23,683 8,072
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)