Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 807,795 930,190 850,511 1,044,412 868,434
2. Deductions of revenue 27,188 22,840 12,301 14,838 8,384
3. Net revenues (1)-(2) 780,607 907,351 838,210 1,029,573 860,050
4. Cost of goods sold 613,413 725,876 650,612 774,498 642,928
5. Gross profit (3)-(4) 167,194 181,474 187,598 255,076 217,123
6. Revenue of financial operations 6,321 8,241 5,396 5,060 63,896
7. Financial expense 1,084 1,213 1,417 1,256 1,840
-In which: Loan interest expenses 970 980 949 960 970
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 73,737 63,348 92,681 165,446 142,138
10. Enterprise administration expenses 42,066 45,433 49,653 42,984 47,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,629 79,721 49,244 50,449 90,012
12. Other income 262 85 1,173 15 139
13. Other expenses 3 108 377 385 270
14. Other profit (12)-(13) 259 -22 796 -370 -130
15. Total accounting profit before tax (11)+(14) 56,888 79,698 50,040 50,079 89,882
16. Costs of current corporate income tax 11,378 22,721 10,008 10,016 6,089
17. Costs of deferred corporate income tax -2,298
18. Costs of corporate income tax (16)+(17) 11,378 20,423 10,008 10,016 6,089
19. Profit after corporate income tax (15)-(18) 45,510 59,275 40,032 40,063 83,793
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 45,510 59,275 40,032 40,063 83,793
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0