Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 743,636 687,144 750,550 807,795 930,190
2. Deductions of revenue 39,899 27,620 31,924 27,188 22,840
3. Net revenues (1)-(2) 703,736 659,524 718,626 780,607 907,351
4. Cost of goods sold 566,572 507,274 552,855 613,413 725,876
5. Gross profit (3)-(4) 137,164 152,250 165,771 167,194 181,474
6. Revenue of financial operations 5,505 4,236 16,005 6,321 8,241
7. Financial expense 1,497 1,184 1,467 1,084 1,213
-In which: Loan interest expenses 970 949 960 970 980
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19,608 59,941 64,687 73,737 63,348
10. Enterprise administration expenses 40,057 45,310 49,756 42,066 45,433
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,507 50,050 65,865 56,629 79,721
12. Other income 694 62 329 262 85
13. Other expenses 89 45 21 3 108
14. Other profit (12)-(13) 606 18 308 259 -22
15. Total accounting profit before tax (11)+(14) 82,112 50,068 66,173 56,888 79,698
16. Costs of current corporate income tax 20,743 10,014 11,202 11,378 22,721
17. Costs of deferred corporate income tax -592 -2,298
18. Costs of corporate income tax (16)+(17) 20,152 10,014 11,202 11,378 20,423
19. Profit after corporate income tax (15)-(18) 61,961 40,055 54,970 45,510 59,275
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 61,961 40,055 54,970 45,510 59,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)