|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,591,701
|
6,654,531
|
6,561,707
|
6,322,858
|
7,524,130
|
|
I. Cash and cash equivalents
|
3,230,125
|
2,671,902
|
2,700,917
|
2,955,231
|
3,191,473
|
|
1. Cash
|
1,374,361
|
1,467,570
|
1,710,398
|
1,489,158
|
1,025,771
|
|
2. Cash equivalents
|
1,855,764
|
1,204,332
|
990,519
|
1,466,073
|
2,165,703
|
|
II. Short-term financial investments
|
6,749
|
6,512
|
6,587
|
306,488
|
799,270
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
6,749
|
6,512
|
6,587
|
306,488
|
799,270
|
|
III. Short-term receivables
|
2,851,557
|
3,076,316
|
2,990,365
|
2,516,550
|
3,253,495
|
|
1. Short-term receivables of customers
|
2,401,167
|
2,683,906
|
2,925,810
|
2,408,668
|
3,115,387
|
|
2. Prepayments to suppliers
|
839,693
|
760,925
|
438,503
|
474,461
|
561,748
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
358,179
|
353,777
|
353,477
|
0
|
0
|
|
6. Other short-term receivables
|
474,423
|
474,018
|
456,709
|
472,047
|
439,078
|
|
7. Provision for doubtful short-term receivables
|
-1,221,906
|
-1,196,310
|
-1,184,135
|
-838,627
|
-862,718
|
|
IV. Inventories
|
469,344
|
828,984
|
756,624
|
453,204
|
277,664
|
|
1. Inventories
|
469,344
|
828,984
|
756,624
|
453,204
|
277,664
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
33,928
|
70,818
|
107,215
|
91,385
|
2,227
|
|
1. Short-term prepaid expenses
|
1,843
|
1,127
|
679
|
779
|
1,935
|
|
2. Deductible VAT
|
7,846
|
51,456
|
90,269
|
45,121
|
2
|
|
3. Taxes and the State Receivables
|
24,239
|
18,234
|
16,266
|
45,485
|
291
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
829,835
|
824,643
|
823,525
|
820,493
|
809,829
|
|
I. Long-term receivables
|
585
|
585
|
585
|
171
|
171
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
585
|
585
|
585
|
171
|
171
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
118,635
|
115,904
|
114,632
|
108,144
|
112,458
|
|
1. Tangible fixed assets
|
100,014
|
97,400
|
96,244
|
94,673
|
95,625
|
|
- Cost
|
727,115
|
724,735
|
723,697
|
692,518
|
696,531
|
|
- Accumulated depreciation
|
-627,101
|
-627,335
|
-627,453
|
-597,845
|
-600,905
|
|
2. Fixed assets of financial leasing
|
2,285
|
2,175
|
2,065
|
1,955
|
1,845
|
|
- Cost
|
3,520
|
3,520
|
3,520
|
3,520
|
3,520
|
|
- Accumulated depreciation
|
-1,234
|
-1,344
|
-1,454
|
-1,564
|
-1,674
|
|
3. Intangible fixed assets
|
16,335
|
16,329
|
16,322
|
11,516
|
14,987
|
|
- Cost
|
18,500
|
18,500
|
18,500
|
13,700
|
17,236
|
|
- Accumulated depreciation
|
-2,165
|
-2,171
|
-2,178
|
-2,184
|
-2,249
|
|
III. Real Estate Investments
|
11,968
|
11,391
|
10,815
|
10,239
|
9,663
|
|
- Cost
|
57,128
|
57,128
|
57,128
|
57,128
|
57,128
|
|
- Accumulated depreciation
|
-45,160
|
-45,736
|
-46,313
|
-46,889
|
-47,465
|
|
IV. Long-term assets in progress
|
37,365
|
37,335
|
37,335
|
41,894
|
38,131
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
37,365
|
37,335
|
37,335
|
41,894
|
38,131
|
|
IV. Long-term financial investments
|
551,395
|
557,385
|
558,763
|
559,336
|
557,044
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
323,348
|
329,101
|
330,523
|
333,828
|
331,536
|
|
3. Other investments in equity instruments
|
255,227
|
255,227
|
255,227
|
255,227
|
255,227
|
|
4. Provision for diminution in value of financial long-term investments
|
-27,320
|
-27,320
|
-27,320
|
-30,151
|
-30,151
|
|
5. Investments holding until maturity
|
140
|
377
|
333
|
432
|
432
|
|
V. Total other long-term assets
|
109,886
|
102,042
|
101,395
|
100,709
|
92,362
|
|
1. Long-term prepaid expenses
|
109,886
|
102,042
|
101,395
|
100,709
|
92,362
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
7,421,536
|
7,479,174
|
7,385,232
|
7,143,351
|
8,333,959
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,375,423
|
6,365,155
|
6,122,974
|
5,586,625
|
6,329,331
|
|
I. Current liabilities
|
5,823,425
|
5,788,745
|
5,429,857
|
4,855,194
|
5,557,985
|
|
1. Borrowings and short-term financial leased liabilities
|
1,243,787
|
1,204,874
|
998,212
|
873,283
|
871,583
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,137,291
|
1,299,530
|
1,505,188
|
1,297,387
|
1,233,961
|
|
4. Advances from customers
|
264,010
|
187,535
|
462,779
|
467,589
|
1,143,385
|
|
5. Taxes and other payables to the State Budget
|
41,957
|
3,774
|
34,199
|
2,370
|
112,769
|
|
6. Payables to employees
|
126,708
|
129,877
|
85,393
|
76,665
|
122,523
|
|
7. Short-term accrued expenses
|
2,107,488
|
2,035,630
|
1,546,525
|
1,459,782
|
1,680,659
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
804
|
756
|
1,063
|
780
|
688
|
|
11. Other short-term payables
|
292,157
|
319,480
|
296,466
|
292,291
|
298,749
|
|
12. Provision for short term payables
|
551,678
|
550,559
|
445,183
|
331,715
|
9,761
|
|
13. Bonus and welfare fund
|
57,545
|
56,728
|
54,848
|
53,333
|
83,907
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
551,998
|
576,410
|
693,116
|
731,431
|
771,346
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
12,904
|
0
|
|
5. Other long-term payables
|
1,152
|
1,152
|
1,152
|
233
|
1,152
|
|
6. Borrowings and long-term financial leased liabilities
|
758
|
583
|
408
|
|
58
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
0
|
|
8. Deferred income tax payables
|
16,845
|
16,455
|
16,829
|
700,256
|
19,358
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
0
|
|
10. Provision for long-term payables
|
519,822
|
544,983
|
661,651
|
|
737,705
|
|
11. Long-term unrealized revenue
|
13,420
|
13,236
|
13,076
|
1,152
|
13,073
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
0
|
|
B. OWNER'S EQUITY
|
1,046,113
|
1,114,020
|
1,262,258
|
1,556,726
|
2,004,628
|
|
I. ShareHolder's equity
|
1,046,388
|
1,114,294
|
1,262,533
|
1,556,726
|
2,004,628
|
|
1. Owner's investment capital
|
797,261
|
797,261
|
797,261
|
797,261
|
797,261
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,126
|
1,126
|
1,126
|
1,126
|
1,126
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-32,374
|
-32,374
|
-32,374
|
-32,374
|
-32,374
|
|
7. Differences upon foreign exchange rate
|
-3,245
|
-3,491
|
-3,192
|
-4,297
|
-4,419
|
|
8. Investment and development funds
|
124,994
|
124,994
|
124,994
|
124,994
|
367,300
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
18
|
18
|
18
|
18
|
18
|
|
11. After tax undistributed profit
|
233,148
|
303,456
|
464,505
|
734,189
|
940,859
|
|
- After tax undistributed profit accumulated to the end of prior period
|
154,141
|
126,245
|
126,245
|
618,277
|
345,076
|
|
- Profit after tax undistributed this period
|
79,007
|
177,211
|
338,259
|
115,912
|
595,783
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-74,541
|
-76,696
|
-89,805
|
-64,191
|
-65,144
|
|
II. Funding resources and other funds
|
-274
|
-274
|
-274
|
0
|
0
|
|
1. Funding resources
|
-274
|
-274
|
-274
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
7,421,536
|
7,479,174
|
7,385,232
|
7,143,351
|
8,333,959
|