Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,326,760 712,420 668,250 1,712,928 900,426
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,326,760 712,420 668,250 1,712,928 900,426
4. Cost of goods sold 2,280,304 688,248 611,637 1,616,430 745,112
5. Gross profit (3)-(4) 46,456 24,172 56,613 96,498 155,314
6. Revenue of financial operations 19,926 63,539 55,002 -1,819 26,702
7. Financial expense 27,947 63,796 21,707 16,633 11,217
-In which: Loan interest expenses 20,228 17,170 13,214 11,967 9,611
8. Profit or loss from joint ventures, associated companies 3,805 -3,025 5,753 1,422 3,061
9. Cost of sales 0 55,416
10. Enterprise administration expenses 4,379 10,605 -7,575 13,048 22,712
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,862 10,285 103,235 66,420 95,732
12. Other income 14,768 5,044 769 130,548 66,328
13. Other expenses 2,369 1,515 1,469 1,320 2,086
14. Other profit (12)-(13) 12,399 3,530 -699 129,227 64,242
15. Total accounting profit before tax (11)+(14) 50,260 13,815 102,536 195,647 159,974
16. Costs of current corporate income tax 0 6,866 47,337 18,407
17. Costs of deferred corporate income tax 231 731 -390 373 47
18. Costs of corporate income tax (16)+(17) 231 731 6,477 47,710 18,454
19. Profit after corporate income tax (15)-(18) 50,030 13,084 96,059 147,937 141,520
20. Interest after tax of shareholders who not control -1,869 -1,672 -2,144 -13,112 25,608
21. Profit after tax of parent company shareholders (19)-(20) 51,898 14,756 98,204 161,049 115,912
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)