Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 668,250 1,712,928 900,426 1,184,560 340,699
2. Deductions of revenue 0
3. Net revenues (1)-(2) 668,250 1,712,928 900,426 1,184,560 340,699
4. Cost of goods sold 611,637 1,616,430 745,112 752,540 166,237
5. Gross profit (3)-(4) 56,613 96,498 155,314 432,020 174,462
6. Revenue of financial operations 55,002 -1,819 26,702 53,656 18,247
7. Financial expense 21,707 16,633 11,217 52,313 31,238
-In which: Loan interest expenses 13,214 11,967 9,611 8,814 23,203
8. Profit or loss from joint ventures, associated companies 5,753 1,422 3,061 7,890
9. Cost of sales 55,416 -277,603
10. Enterprise administration expenses -7,575 13,048 22,712 93,033 33,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 103,235 66,420 95,732 625,823 127,609
12. Other income 769 130,548 66,328 6,957 1,555
13. Other expenses 1,469 1,320 2,086 8,409 1,607
14. Other profit (12)-(13) -699 129,227 64,242 -1,452 -53
15. Total accounting profit before tax (11)+(14) 102,536 195,647 159,974 624,370 127,556
16. Costs of current corporate income tax 6,866 47,337 18,407 135,022 29,481
17. Costs of deferred corporate income tax -390 373 47 -38
18. Costs of corporate income tax (16)+(17) 6,477 47,710 18,454 134,984 29,481
19. Profit after corporate income tax (15)-(18) 96,059 147,937 141,520 489,386 98,075
20. Interest after tax of shareholders who not control -2,144 -13,112 25,608 -946 -1,121
21. Profit after tax of parent company shareholders (19)-(20) 98,204 161,049 115,912 490,332 99,196
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)