Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,747,853 1,008,599 2,326,760 712,420 668,250
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,747,853 1,008,599 2,326,760 712,420 668,250
4. Cost of goods sold 1,660,189 1,065,917 2,280,304 688,248 611,637
5. Gross profit (3)-(4) 87,664 -57,318 46,456 24,172 56,613
6. Revenue of financial operations -21,131 75,503 19,926 63,539 55,002
7. Financial expense 39,676 21,687 27,947 63,796 21,707
-In which: Loan interest expenses 23,229 18,072 20,228 17,170 13,214
8. Profit or loss from joint ventures, associated companies -2,077 7,501 3,805 -3,025 5,753
9. Cost of sales 0 0
10. Enterprise administration expenses 14,293 6,996 4,379 10,605 -7,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,488 -2,995 37,862 10,285 103,235
12. Other income 4,795 19,987 14,768 5,044 769
13. Other expenses 1,349 8,279 2,369 1,515 1,469
14. Other profit (12)-(13) 3,446 11,708 12,399 3,530 -699
15. Total accounting profit before tax (11)+(14) 13,933 8,712 50,260 13,815 102,536
16. Costs of current corporate income tax 869 304 0 6,866
17. Costs of deferred corporate income tax 387 -349 231 731 -390
18. Costs of corporate income tax (16)+(17) 1,256 -45 231 731 6,477
19. Profit after corporate income tax (15)-(18) 12,677 8,758 50,030 13,084 96,059
20. Interest after tax of shareholders who not control -2,251 -5,995 -1,869 -1,672 -2,144
21. Profit after tax of parent company shareholders (19)-(20) 14,928 14,753 51,898 14,756 98,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)