Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 712,420 668,250 1,712,928 900,426 1,184,560
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 712,420 668,250 1,712,928 900,426 1,184,560
4. Cost of goods sold 688,248 611,637 1,616,430 745,112 752,540
5. Gross profit (3)-(4) 24,172 56,613 96,498 155,314 432,020
6. Revenue of financial operations 63,539 55,002 -1,819 26,702 53,656
7. Financial expense 63,796 21,707 16,633 11,217 52,313
-In which: Loan interest expenses 17,170 13,214 11,967 9,611 8,814
8. Profit or loss from joint ventures, associated companies -3,025 5,753 1,422 3,061 7,890
9. Cost of sales 0 55,416 -277,603
10. Enterprise administration expenses 10,605 -7,575 13,048 22,712 93,033
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,285 103,235 66,420 95,732 625,823
12. Other income 5,044 769 130,548 66,328 6,957
13. Other expenses 1,515 1,469 1,320 2,086 8,409
14. Other profit (12)-(13) 3,530 -699 129,227 64,242 -1,452
15. Total accounting profit before tax (11)+(14) 13,815 102,536 195,647 159,974 624,370
16. Costs of current corporate income tax 0 6,866 47,337 18,407 135,022
17. Costs of deferred corporate income tax 731 -390 373 47 -38
18. Costs of corporate income tax (16)+(17) 731 6,477 47,710 18,454 134,984
19. Profit after corporate income tax (15)-(18) 13,084 96,059 147,937 141,520 489,386
20. Interest after tax of shareholders who not control -1,672 -2,144 -13,112 25,608 -946
21. Profit after tax of parent company shareholders (19)-(20) 14,756 98,204 161,049 115,912 490,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)