Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 415,634 308,248 468,531 328,091 275,839
2. Deductions of revenue
3. Net revenues (1)-(2) 415,634 308,248 468,531 328,091 275,839
4. Cost of goods sold 387,483 264,289 431,639 296,701 251,124
5. Gross profit (3)-(4) 28,151 43,959 36,892 31,390 24,715
6. Revenue of financial operations 1,426 1,349 1,509 1,503 1,227
7. Financial expense 7,172 9,205 8,767 9,460 10,147
-In which: Loan interest expenses 7,146 8,151 8,622 8,903 10,106
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 13,589 10,807 19,781 17,991 12,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,816 25,296 9,853 5,443 2,816
12. Other income 45,117 268 1,224 3 1,212
13. Other expenses 46,892 25,219 3,239 504 175
14. Other profit (12)-(13) -1,775 -24,951 -2,014 -501 1,037
15. Total accounting profit before tax (11)+(14) 7,041 345 7,838 4,941 3,853
16. Costs of current corporate income tax 1,460 115 1,607 797 1,604
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,460 115 1,607 797 1,604
19. Profit after corporate income tax (15)-(18) 5,581 231 6,231 4,145 2,249
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,581 231 6,231 4,145 2,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0