Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 369,702 418,735 466,439 415,634 308,248
2. Deductions of revenue
3. Net revenues (1)-(2) 369,702 418,735 466,439 415,634 308,248
4. Cost of goods sold 347,218 392,930 435,637 387,483 264,289
5. Gross profit (3)-(4) 22,485 25,805 30,803 28,151 43,959
6. Revenue of financial operations 2,648 1,068 1,543 1,426 1,349
7. Financial expense 7,437 6,973 7,633 7,172 9,205
-In which: Loan interest expenses 7,156 6,973 7,179 7,146 8,151
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 15,788 14,709 18,343 13,589 10,807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,908 5,191 6,369 8,816 25,296
12. Other income 4,027 164 355 45,117 268
13. Other expenses 190 212 193 46,892 25,219
14. Other profit (12)-(13) 3,837 -48 162 -1,775 -24,951
15. Total accounting profit before tax (11)+(14) 5,744 5,144 6,531 7,041 345
16. Costs of current corporate income tax 1,310 1,217 1,474 1,460 115
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,310 1,217 1,474 1,460 115
19. Profit after corporate income tax (15)-(18) 4,434 3,927 5,058 5,581 231
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,434 3,927 5,058 5,581 231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)