Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 466,439 415,634 308,248 468,531 328,091
2. Deductions of revenue
3. Net revenues (1)-(2) 466,439 415,634 308,248 468,531 328,091
4. Cost of goods sold 435,637 387,483 264,289 431,639 296,701
5. Gross profit (3)-(4) 30,803 28,151 43,959 36,892 31,390
6. Revenue of financial operations 1,543 1,426 1,349 1,509 1,503
7. Financial expense 7,633 7,172 9,205 8,767 9,460
-In which: Loan interest expenses 7,179 7,146 8,151 8,622 8,903
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 18,343 13,589 10,807 19,781 17,991
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,369 8,816 25,296 9,853 5,443
12. Other income 355 45,117 268 1,224 3
13. Other expenses 193 46,892 25,219 3,239 504
14. Other profit (12)-(13) 162 -1,775 -24,951 -2,014 -501
15. Total accounting profit before tax (11)+(14) 6,531 7,041 345 7,838 4,941
16. Costs of current corporate income tax 1,474 1,460 115 1,607 797
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,474 1,460 115 1,607 797
19. Profit after corporate income tax (15)-(18) 5,058 5,581 231 6,231 4,145
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,058 5,581 231 6,231 4,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)