Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 418,735 466,439 415,634 308,248 468,531
2. Deductions of revenue
3. Net revenues (1)-(2) 418,735 466,439 415,634 308,248 468,531
4. Cost of goods sold 392,930 435,637 387,483 264,289 431,639
5. Gross profit (3)-(4) 25,805 30,803 28,151 43,959 36,892
6. Revenue of financial operations 1,068 1,543 1,426 1,349 1,509
7. Financial expense 6,973 7,633 7,172 9,205 8,767
-In which: Loan interest expenses 6,973 7,179 7,146 8,151 8,622
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 14,709 18,343 13,589 10,807 19,781
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,191 6,369 8,816 25,296 9,853
12. Other income 164 355 45,117 268 1,224
13. Other expenses 212 193 46,892 25,219 3,239
14. Other profit (12)-(13) -48 162 -1,775 -24,951 -2,014
15. Total accounting profit before tax (11)+(14) 5,144 6,531 7,041 345 7,838
16. Costs of current corporate income tax 1,217 1,474 1,460 115 1,607
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,217 1,474 1,460 115 1,607
19. Profit after corporate income tax (15)-(18) 3,927 5,058 5,581 231 6,231
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,927 5,058 5,581 231 6,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)