Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 468,531 328,091 275,839 292,024 373,148
2. Deductions of revenue
3. Net revenues (1)-(2) 468,531 328,091 275,839 292,024 373,148
4. Cost of goods sold 431,639 296,701 251,124 267,413 344,619
5. Gross profit (3)-(4) 36,892 31,390 24,715 24,611 28,528
6. Revenue of financial operations 1,509 1,503 1,227 1,660 1,028
7. Financial expense 8,767 9,460 10,147 11,022 11,126
-In which: Loan interest expenses 8,622 8,903 10,106 10,852 10,887
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 19,781 17,991 12,980 11,588 14,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,853 5,443 2,816 3,661 3,886
12. Other income 1,224 3 1,212 16 1,427
13. Other expenses 3,239 504 175 202 408
14. Other profit (12)-(13) -2,014 -501 1,037 -186 1,019
15. Total accounting profit before tax (11)+(14) 7,838 4,941 3,853 3,475 4,905
16. Costs of current corporate income tax 1,607 797 1,604 1,509 1,899
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,607 797 1,604 1,509 1,899
19. Profit after corporate income tax (15)-(18) 6,231 4,145 2,249 1,966 3,005
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,231 4,145 2,249 1,966 3,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0