Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 403,521 290,852 369,702 418,735 466,439
2. Deductions of revenue 0
3. Net revenues (1)-(2) 403,521 290,852 369,702 418,735 466,439
4. Cost of goods sold 370,283 268,834 347,218 392,930 435,637
5. Gross profit (3)-(4) 33,238 22,018 22,485 25,805 30,803
6. Revenue of financial operations 1,471 1,427 2,648 1,068 1,543
7. Financial expense 9,264 7,766 7,437 6,973 7,633
-In which: Loan interest expenses 9,264 7,742 7,156 6,973 7,179
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 18,257 11,366 15,788 14,709 18,343
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,188 4,313 1,908 5,191 6,369
12. Other income 366 94 4,027 164 355
13. Other expenses 646 283 190 212 193
14. Other profit (12)-(13) -280 -189 3,837 -48 162
15. Total accounting profit before tax (11)+(14) 6,908 4,123 5,744 5,144 6,531
16. Costs of current corporate income tax 1,790 1,154 1,310 1,217 1,474
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,790 1,154 1,310 1,217 1,474
19. Profit after corporate income tax (15)-(18) 5,118 2,970 4,434 3,927 5,058
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,118 2,970 4,434 3,927 5,058
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)