Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 73,305 22,010 25,354 54,674 0
2. Deductions of revenue 359 0 0 0
3. Net revenues (1)-(2) 72,946 22,010 25,354 54,674 0
4. Cost of goods sold 66,132 41,632 19,969 52,971 0
5. Gross profit (3)-(4) 6,814 -19,622 5,386 1,703 0
6. Revenue of financial operations 945 10 1,393 2 2
7. Financial expense 12,811 7,039 5,981 4,020 4,434
-In which: Loan interest expenses 10,460 7,032 4,809 2,492 10,215
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 360 322 6 31 1
10. Enterprise administration expenses 74,343 85,183 685 521 372
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -79,755 -112,157 106 -2,867 -4,804
12. Other income 146 25,003 155 0
13. Other expenses 1,303 385 0 0 1,174
14. Other profit (12)-(13) -1,157 -385 25,003 155 -1,174
15. Total accounting profit before tax (11)+(14) -80,912 -112,542 25,109 -2,711 -5,978
16. Costs of current corporate income tax 276 18 36 36
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 276 18 36 36
19. Profit after corporate income tax (15)-(18) -80,912 -112,818 25,092 -2,748 -6,013
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -80,912 -112,818 25,092 -2,748 -6,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)