Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 11,031 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,031 0
4. Cost of goods sold 9,975 0
5. Gross profit (3)-(4) 1,057 0
6. Revenue of financial operations 0 0 1 1 1
7. Financial expense 539 800 1,961 864 809
-In which: Loan interest expenses 539 799 799 7,808 808
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 1
10. Enterprise administration expenses 71 5 219 79 69
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 447 -805 -2,180 -942 -877
12. Other income 0 0
13. Other expenses 0 581 -581 587 587
14. Other profit (12)-(13) 0 -581 581 -587 -587
15. Total accounting profit before tax (11)+(14) 447 -1,385 -1,599 -1,529 -1,464
16. Costs of current corporate income tax 18 0 18 18
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 18 0 18 18
19. Profit after corporate income tax (15)-(18) 429 -1,385 -1,599 -1,547 -1,482
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 429 -1,385 -1,599 -1,547 -1,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)