Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 0 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 0
4. Cost of goods sold 0 0
5. Gross profit (3)-(4) 0 0
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 864 809 1,365 800 809
-In which: Loan interest expenses 7,808 808 791 799 808
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 79 69 74 68 44
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -942 -877 -1,439 -868 -852
12. Other income 0 0
13. Other expenses 587 587 581 587
14. Other profit (12)-(13) -587 -587 -581 -587
15. Total accounting profit before tax (11)+(14) -1,529 -1,464 -1,439 -1,448 -1,439
16. Costs of current corporate income tax 18 18 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 18 18 0 0
19. Profit after corporate income tax (15)-(18) -1,547 -1,482 -1,439 -1,448 -1,439
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,547 -1,482 -1,439 -1,448 -1,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)