ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,919
|
10,636
|
15,618
|
14,411
|
17,223
|
I. Cash and cash equivalents
|
223
|
3,183
|
1,469
|
237
|
305
|
1. Cash
|
223
|
3,183
|
1,469
|
237
|
305
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
4,217
|
1,439
|
4,274
|
2,576
|
1,726
|
1. Short-term receivables of customers
|
3,204
|
666
|
3,358
|
2,338
|
1,169
|
2. Prepayments to suppliers
|
122
|
12
|
70
|
112
|
131
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
130
|
0
|
0
|
0
|
6. Other short-term receivables
|
890
|
631
|
910
|
405
|
572
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-64
|
-278
|
-146
|
IV. Inventories
|
3,466
|
6,015
|
9,873
|
11,581
|
15,109
|
1. Inventories
|
3,466
|
6,923
|
10,781
|
12,489
|
15,847
|
2. Provision for decline in value of inventories
|
0
|
-908
|
-908
|
-908
|
-738
|
V. Other current assets
|
14
|
0
|
2
|
17
|
83
|
1. Short-term prepaid expenses
|
0
|
0
|
2
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
14
|
0
|
0
|
17
|
83
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
232,975
|
242,946
|
242,754
|
243,075
|
228,448
|
I. Long-term receivables
|
518
|
572
|
452
|
391
|
232
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
518
|
572
|
452
|
391
|
232
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
60,004
|
93,413
|
159,922
|
155,071
|
190,022
|
1. Tangible fixed assets
|
59,531
|
92,960
|
159,490
|
154,659
|
190,321
|
- Cost
|
132,380
|
168,815
|
245,137
|
249,548
|
293,521
|
- Accumulated depreciation
|
-72,849
|
-75,855
|
-85,648
|
-94,889
|
-103,200
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
473
|
453
|
432
|
412
|
-298
|
- Cost
|
983
|
983
|
983
|
983
|
294
|
- Accumulated depreciation
|
-510
|
-531
|
-551
|
-572
|
-592
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
171,880
|
148,609
|
82,159
|
87,421
|
37,535
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
171,880
|
148,609
|
82,159
|
87,421
|
37,535
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
574
|
352
|
220
|
193
|
658
|
1. Long-term prepaid expenses
|
574
|
352
|
220
|
193
|
658
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
240,895
|
253,582
|
258,372
|
257,486
|
245,671
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
156,659
|
169,356
|
174,042
|
173,119
|
160,687
|
I. Current liabilities
|
40,846
|
80,399
|
105,201
|
126,249
|
135,611
|
1. Borrowings and short-term financial leased liabilities
|
15,990
|
49,017
|
67,757
|
84,562
|
81,846
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,729
|
17,618
|
18,192
|
14,903
|
16,304
|
4. Advances from customers
|
50
|
270
|
134
|
779
|
42
|
5. Taxes and other payables to the State Budget
|
808
|
1,087
|
1,197
|
538
|
693
|
6. Payables to employees
|
4,705
|
5,235
|
3,627
|
2,997
|
4,407
|
7. Short-term accrued expenses
|
0
|
4,318
|
12,214
|
2,406
|
249
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,187
|
1,600
|
1,063
|
19,117
|
31,118
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
377
|
1,253
|
1,017
|
948
|
950
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
115,812
|
88,957
|
68,841
|
46,870
|
25,076
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
13
|
33
|
28
|
88
|
188
|
6. Borrowings and long-term financial leased liabilities
|
115,399
|
88,461
|
68,451
|
46,521
|
23,929
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
400
|
463
|
362
|
261
|
959
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
84,236
|
84,226
|
84,330
|
84,368
|
84,984
|
I. ShareHolder's equity
|
83,268
|
83,380
|
83,607
|
83,767
|
84,506
|
1. Owner's investment capital
|
82,301
|
82,301
|
82,301
|
82,301
|
82,301
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
166
|
239
|
407
|
608
|
755
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
801
|
841
|
899
|
859
|
1,450
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
299
|
- Profit after tax undistributed this period
|
801
|
841
|
899
|
859
|
1,151
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
968
|
846
|
723
|
601
|
478
|
1. Funding resources
|
0
|
0
|
723
|
0
|
0
|
2. Funding resources that form fixed assets
|
968
|
846
|
0
|
601
|
478
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
240,895
|
253,582
|
258,372
|
257,486
|
245,671
|