Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 97,097 138,829 99,093 131,737 127,914
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 97,097 138,829 99,093 131,737 127,914
4. Cost of goods sold 84,894 117,314 86,296 112,193 101,221
5. Gross profit (3)-(4) 12,203 21,514 12,797 19,544 26,693
6. Revenue of financial operations 56 52 40 29 88
7. Financial expense 2,035 6,354 8,376 12,508 10,731
-In which: Loan interest expenses 2,035 6,354 8,376 10,702 9,966
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,684 10,887 6,988 7,853 5,938
10. Enterprise administration expenses 5,051 5,905 6,188 6,706 8,293
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -511 -1,581 -8,715 -7,494 1,819
12. Other income 1,588 3,446 12,964 12,125 3,010
13. Other expenses 0 695 3,036 3,128 1,610
14. Other profit (12)-(13) 1,588 2,751 9,928 8,997 1,400
15. Total accounting profit before tax (11)+(14) 1,076 1,170 1,213 1,504 3,219
16. Costs of current corporate income tax 236 271 354 353 701
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 236 271 354 353 701
19. Profit after corporate income tax (15)-(18) 841 899 859 1,151 2,518
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 841 899 859 1,151 2,518
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)