Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 73,050 97,097 138,829 99,093 131,737
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 73,050 97,097 138,829 99,093 131,737
4. Cost of goods sold 62,497 84,894 117,314 86,296 112,193
5. Gross profit (3)-(4) 10,553 12,203 21,514 12,797 19,544
6. Revenue of financial operations 54 56 52 40 29
7. Financial expense 2,354 2,035 6,354 8,376 12,508
-In which: Loan interest expenses 2,354 2,035 6,354 8,376 10,702
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,138 5,684 10,887 6,988 7,853
10. Enterprise administration expenses 3,897 5,051 5,905 6,188 6,706
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 219 -511 -1,581 -8,715 -7,494
12. Other income 1,225 1,588 3,446 12,964 12,125
13. Other expenses 482 0 695 3,036 3,128
14. Other profit (12)-(13) 743 1,588 2,751 9,928 8,997
15. Total accounting profit before tax (11)+(14) 962 1,076 1,170 1,213 1,504
16. Costs of current corporate income tax 161 236 271 354 353
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 161 236 271 354 353
19. Profit after corporate income tax (15)-(18) 801 841 899 859 1,151
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 801 841 899 859 1,151
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)