ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
329,298
|
305,031
|
280,306
|
258,840
|
248,204
|
I. Cash and cash equivalents
|
264
|
589
|
143
|
475
|
434
|
1. Cash
|
264
|
589
|
143
|
475
|
434
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
124,918
|
120,317
|
100,031
|
94,433
|
80,573
|
1. Short-term receivables of customers
|
119,938
|
109,779
|
96,389
|
90,252
|
76,695
|
2. Prepayments to suppliers
|
1,786
|
1,611
|
1,164
|
1,238
|
1,402
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,569
|
13,302
|
14,242
|
14,707
|
14,240
|
7. Provision for doubtful short-term receivables
|
-4,375
|
-4,375
|
-11,764
|
-11,764
|
-11,764
|
IV. Inventories
|
204,106
|
184,125
|
180,132
|
163,932
|
167,198
|
1. Inventories
|
204,106
|
184,125
|
180,132
|
163,932
|
167,198
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
10
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
64,046
|
58,432
|
53,295
|
48,132
|
43,176
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
62,513
|
56,896
|
51,795
|
46,763
|
41,857
|
1. Tangible fixed assets
|
62,513
|
56,896
|
51,795
|
46,763
|
41,857
|
- Cost
|
172,327
|
166,924
|
158,572
|
158,374
|
158,374
|
- Accumulated depreciation
|
-109,814
|
-110,028
|
-106,777
|
-111,612
|
-116,517
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,168
|
1,168
|
1,179
|
1,179
|
1,179
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,168
|
1,168
|
1,179
|
1,179
|
1,179
|
IV. Long-term financial investments
|
320
|
320
|
320
|
190
|
140
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
320
|
320
|
320
|
190
|
140
|
V. Total other long-term assets
|
45
|
49
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
45
|
49
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
393,343
|
363,463
|
333,600
|
306,972
|
291,380
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
408,834
|
426,658
|
426,298
|
418,240
|
408,614
|
I. Current liabilities
|
408,834
|
426,658
|
426,298
|
418,240
|
408,614
|
1. Borrowings and short-term financial leased liabilities
|
227,204
|
226,342
|
222,604
|
222,240
|
222,190
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
78,882
|
77,199
|
70,856
|
69,973
|
67,426
|
4. Advances from customers
|
547
|
547
|
666
|
666
|
666
|
5. Taxes and other payables to the State Budget
|
6,233
|
6,369
|
1,130
|
684
|
145
|
6. Payables to employees
|
7,750
|
5,113
|
3,859
|
1,820
|
1,894
|
7. Short-term accrued expenses
|
19,188
|
61,541
|
75,273
|
74,804
|
74,769
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
68,882
|
49,399
|
51,761
|
47,905
|
41,376
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
149
|
149
|
149
|
149
|
149
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-15,491
|
-63,195
|
-92,698
|
-111,268
|
-117,234
|
I. ShareHolder's equity
|
-15,491
|
-63,195
|
-92,698
|
-111,268
|
-117,234
|
1. Owner's investment capital
|
51,498
|
51,498
|
51,498
|
51,498
|
51,498
|
2. Share capital surplus
|
15,032
|
15,032
|
15,032
|
15,032
|
15,032
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
442
|
442
|
442
|
442
|
442
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,903
|
7,903
|
7,903
|
7,903
|
7,903
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
36
|
36
|
36
|
36
|
36
|
11. After tax undistributed profit
|
-90,401
|
-138,106
|
-167,608
|
-186,178
|
-192,144
|
- After tax undistributed profit accumulated to the end of prior period
|
-33,743
|
-90,401
|
-138,106
|
-167,608
|
-186,178
|
- Profit after tax undistributed this period
|
-56,657
|
-47,705
|
-29,503
|
-18,570
|
-5,966
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
393,343
|
363,463
|
333,600
|
306,972
|
291,380
|