Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 57,236 53,750 47,547 49,486 30,027
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 57,236 53,750 47,547 49,486 30,027
4. Cost of goods sold 73,955 53,509 56,383 45,671 25,981
5. Gross profit (3)-(4) -16,719 241 -8,836 3,815 4,046
6. Revenue of financial operations 65 6 25 63 2
7. Financial expense 20,455 13,410 18 148 5
-In which: Loan interest expenses 20,455 13,410 18 148 5
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 5,876 89,900 5,122 4,826 4,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -42,985 -103,063 -13,951 -1,096 -675
12. Other income 1,120 1,723 750 3 0
13. Other expenses 5,840 5,646 5,248 4,873 4,666
14. Other profit (12)-(13) -4,719 -3,923 -4,498 -4,870 -4,666
15. Total accounting profit before tax (11)+(14) -47,705 -106,986 -18,450 -5,966 -5,341
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -47,705 -106,986 -18,450 -5,966 -5,341
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -47,705 -106,986 -18,450 -5,966 -5,341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)