Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 7,533 15,384 29,222 5,605 12,895
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,533 15,384 29,222 5,605 12,895
4. Cost of goods sold 6,364 14,353 26,041 4,176 11,649
5. Gross profit (3)-(4) 1,169 1,031 3,181 1,428 1,246
6. Revenue of financial operations 1 60 62 1 0
7. Financial expense 62 0 77 5
-In which: Loan interest expenses 62 0 77
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,328 1,219 3,788 1,304 1,220
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -219 -128 -623 125 21
12. Other income 0
13. Other expenses 1,082 1,364 3,801 1,185 1,170
14. Other profit (12)-(13) -1,082 -1,364 -3,801 -1,185 -1,170
15. Total accounting profit before tax (11)+(14) -1,301 -1,492 -4,424 -1,060 -1,148
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,301 -1,492 -4,424 -1,060 -1,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,301 -1,492 -4,424 -1,060 -1,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)