Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,247 8,280 7,205 4,564 13,463
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,247 8,280 7,205 4,564 13,463
4. Cost of goods sold 2,480 7,676 5,711 3,219 12,547
5. Gross profit (3)-(4) 767 604 1,493 1,345 917
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,128 1,065 1,464 1,311 1,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -361 -460 30 34 -135
12. Other income 0 27 31 0
13. Other expenses 1,158 1,153 1,150 1,153 1,133
14. Other profit (12)-(13) -1,158 -1,153 -1,124 -1,121 -1,133
15. Total accounting profit before tax (11)+(14) -1,519 -1,614 -1,094 -1,087 -1,268
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,519 -1,614 -1,094 -1,087 -1,268
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,519 -1,614 -1,094 -1,087 -1,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)