Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 29,222 5,605 12,895 3,247 8,280
2. Deductions of revenue 0
3. Net revenues (1)-(2) 29,222 5,605 12,895 3,247 8,280
4. Cost of goods sold 26,041 4,176 11,649 2,480 7,676
5. Gross profit (3)-(4) 3,181 1,428 1,246 767 604
6. Revenue of financial operations 62 1 0 0 0
7. Financial expense 77 5 0
-In which: Loan interest expenses 77 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,788 1,304 1,220 1,128 1,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -623 125 21 -361 -460
12. Other income 0
13. Other expenses 3,801 1,185 1,170 1,158 1,153
14. Other profit (12)-(13) -3,801 -1,185 -1,170 -1,158 -1,153
15. Total accounting profit before tax (11)+(14) -4,424 -1,060 -1,148 -1,519 -1,614
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,424 -1,060 -1,148 -1,519 -1,614
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,424 -1,060 -1,148 -1,519 -1,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)