Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q4 2024
1. Total business operating revenue 8,983 24,087 7,533 15,384 29,222
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 8,983 24,087 7,533 15,384 29,222
4. Cost of goods sold 9,158 23,946 6,364 14,353 26,041
5. Gross profit (3)-(4) -175 141 1,169 1,031 3,181
6. Revenue of financial operations 1 22 1 60 62
7. Financial expense 0 4 62 0 77
-In which: Loan interest expenses 0 4 62 0 77
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,135 1,286 1,328 1,219 3,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,309 -1,127 -219 -128 -623
12. Other income 88 661 0
13. Other expenses 1,082 1,583 1,082 1,364 3,801
14. Other profit (12)-(13) -994 -922 -1,082 -1,364 -3,801
15. Total accounting profit before tax (11)+(14) -2,303 -2,049 -1,301 -1,492 -4,424
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,303 -2,049 -1,301 -1,492 -4,424
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,303 -2,049 -1,301 -1,492 -4,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)