ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
59,026
|
88,732
|
127,264
|
254,001
|
154,657
|
I. Cash and cash equivalents
|
3,020
|
24,491
|
21,867
|
1,489
|
2,417
|
1. Cash
|
3,020
|
2,491
|
21,867
|
1,489
|
2,417
|
2. Cash equivalents
|
0
|
22,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1,002
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
1,002
|
III. Short-term receivables
|
49,083
|
57,274
|
97,696
|
165,447
|
60,859
|
1. Short-term receivables of customers
|
30,571
|
55,714
|
97,457
|
159,448
|
58,166
|
2. Prepayments to suppliers
|
17,995
|
467
|
426
|
6,117
|
252
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
517
|
1,093
|
0
|
15
|
2,596
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-186
|
-132
|
-155
|
IV. Inventories
|
4,622
|
5,591
|
6,642
|
78,975
|
81,650
|
1. Inventories
|
4,622
|
5,591
|
6,642
|
78,975
|
81,650
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,301
|
1,376
|
1,059
|
8,090
|
8,729
|
1. Short-term prepaid expenses
|
366
|
77
|
98
|
60
|
230
|
2. Deductible VAT
|
1,935
|
1,299
|
961
|
8,031
|
8,499
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
47,425
|
40,965
|
39,225
|
29,170
|
28,221
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
46,594
|
40,539
|
35,866
|
26,867
|
22,763
|
1. Tangible fixed assets
|
45,188
|
39,301
|
34,735
|
25,868
|
21,858
|
- Cost
|
86,241
|
88,155
|
90,456
|
79,442
|
80,079
|
- Accumulated depreciation
|
-41,053
|
-48,854
|
-55,720
|
-53,574
|
-58,221
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,405
|
1,238
|
1,131
|
999
|
904
|
- Cost
|
2,237
|
2,237
|
2,305
|
2,305
|
2,305
|
- Accumulated depreciation
|
-831
|
-999
|
-1,174
|
-1,306
|
-1,400
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
3,750
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
3,750
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
831
|
426
|
3,359
|
2,303
|
1,709
|
1. Long-term prepaid expenses
|
831
|
426
|
3,359
|
2,303
|
1,709
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
106,451
|
129,696
|
166,490
|
283,171
|
182,879
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
21,051
|
33,421
|
20,784
|
140,476
|
26,215
|
I. Current liabilities
|
12,985
|
27,556
|
17,120
|
139,013
|
26,215
|
1. Borrowings and short-term financial leased liabilities
|
2,201
|
2,201
|
2,201
|
2,201
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,908
|
12,464
|
5,591
|
124,869
|
14,950
|
4. Advances from customers
|
8,074
|
10,057
|
7,316
|
10,770
|
0
|
5. Taxes and other payables to the State Budget
|
213
|
564
|
374
|
800
|
4,404
|
6. Payables to employees
|
0
|
1,726
|
1,289
|
0
|
0
|
7. Short-term accrued expenses
|
14
|
12
|
9
|
6
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
6,665
|
11. Other short-term payables
|
575
|
532
|
341
|
367
|
195
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,066
|
5,865
|
3,664
|
1,463
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,066
|
5,865
|
3,664
|
1,463
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
85,400
|
96,276
|
145,705
|
142,695
|
156,664
|
I. ShareHolder's equity
|
85,400
|
96,276
|
145,705
|
142,695
|
156,664
|
1. Owner's investment capital
|
80,000
|
80,000
|
120,000
|
120,000
|
120,000
|
2. Share capital surplus
|
0
|
0
|
-150
|
-150
|
-150
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
2,586
|
2,586
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,400
|
16,276
|
25,855
|
20,260
|
34,228
|
- After tax undistributed profit accumulated to the end of prior period
|
770
|
3,530
|
16,276
|
17,150
|
20,065
|
- Profit after tax undistributed this period
|
4,631
|
12,745
|
9,579
|
3,110
|
14,164
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
106,451
|
129,696
|
166,490
|
283,171
|
182,879
|