Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 123,738 122,704 235,418 346,871 372,058
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 123,738 122,704 235,418 346,871 372,058
4. Cost of goods sold 110,653 102,504 214,163 336,193 343,270
5. Gross profit (3)-(4) 13,085 20,200 21,254 10,678 28,788
6. Revenue of financial operations 2 23 211 660 8
7. Financial expense 335 819 751 602 222
-In which: Loan interest expenses 335 819 751 602 195
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,510 553 3,355 1,837 1,747
10. Enterprise administration expenses 6,462 5,122 6,491 5,397 7,590
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,782 13,728 10,868 3,502 19,237
12. Other income 69 43 81 508 116
13. Other expenses 7 61 46 89 1,570
14. Other profit (12)-(13) 62 -18 35 418 -1,454
15. Total accounting profit before tax (11)+(14) 4,844 13,710 10,903 3,920 17,784
16. Costs of current corporate income tax 213 965 1,324 997 2,534
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 213 965 1,324 997 2,534
19. Profit after corporate income tax (15)-(18) 4,631 12,745 9,579 2,923 15,249
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,631 12,745 9,579 2,923 15,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)