Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 122,704 235,418 346,871 372,058 316,773
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 122,704 235,418 346,871 372,058 316,773
4. Cost of goods sold 102,504 214,163 336,193 343,270 298,149
5. Gross profit (3)-(4) 20,200 21,254 10,678 28,788 18,624
6. Revenue of financial operations 23 211 660 8 309
7. Financial expense 819 751 602 222 33
-In which: Loan interest expenses 819 751 602 195 33
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 553 3,355 1,837 1,747 1,207
10. Enterprise administration expenses 5,122 6,491 5,397 7,590 7,406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,728 10,868 3,502 19,237 10,286
12. Other income 43 81 508 116 149
13. Other expenses 61 46 89 1,570 12
14. Other profit (12)-(13) -18 35 418 -1,454 136
15. Total accounting profit before tax (11)+(14) 13,710 10,903 3,920 17,784 10,423
16. Costs of current corporate income tax 965 1,324 997 2,534 1,311
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 965 1,324 997 2,534 1,311
19. Profit after corporate income tax (15)-(18) 12,745 9,579 2,923 15,249 9,112
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,745 9,579 2,923 15,249 9,112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)