Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 72,662 81,139 83,249 74,111 78,273
2. Deductions of revenue 0
3. Net revenues (1)-(2) 72,662 81,139 83,249 74,111 78,273
4. Cost of goods sold 71,019 81,876 81,449 68,230 66,594
5. Gross profit (3)-(4) 1,643 -736 1,800 5,882 11,679
6. Revenue of financial operations 4 4 266 5 4
7. Financial expense 16 17
-In which: Loan interest expenses 16 17
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 366 386 213 268 339
10. Enterprise administration expenses 1,989 2,024 1,627 1,450 2,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -707 -3,142 227 4,153 9,021
12. Other income 0 84 60 5
13. Other expenses 1,562 3 7 0 2
14. Other profit (12)-(13) -1,562 -3 77 60 3
15. Total accounting profit before tax (11)+(14) -2,269 -3,146 304 4,212 9,023
16. Costs of current corporate income tax 16 280 1,031
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 16 280 1,031
19. Profit after corporate income tax (15)-(18) -2,286 -3,146 304 3,932 7,992
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,286 -3,146 304 3,932 7,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)