Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 81,139 83,249 74,111 78,273 113,269
2. Deductions of revenue 0
3. Net revenues (1)-(2) 81,139 83,249 74,111 78,273 113,269
4. Cost of goods sold 81,876 81,449 68,230 66,594 103,217
5. Gross profit (3)-(4) -736 1,800 5,882 11,679 10,052
6. Revenue of financial operations 4 266 5 4 5
7. Financial expense 16 17 16
-In which: Loan interest expenses 16 17 16
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 386 213 268 339 269
10. Enterprise administration expenses 2,024 1,627 1,450 2,306 1,845
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,142 227 4,153 9,021 7,927
12. Other income 84 60 5 135
13. Other expenses 3 7 0 2 23
14. Other profit (12)-(13) -3 77 60 3 112
15. Total accounting profit before tax (11)+(14) -3,146 304 4,212 9,023 8,039
16. Costs of current corporate income tax 280 1,031 1,646
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 280 1,031 1,646
19. Profit after corporate income tax (15)-(18) -3,146 304 3,932 7,992 6,392
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,146 304 3,932 7,992 6,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)