Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 132,883 95,259 71,809 72,662 81,139
2. Deductions of revenue 555 0
3. Net revenues (1)-(2) 132,327 95,259 71,809 72,662 81,139
4. Cost of goods sold 119,141 85,678 67,432 71,019 81,876
5. Gross profit (3)-(4) 13,186 9,582 4,377 1,643 -736
6. Revenue of financial operations 0 0 3 4 4
7. Financial expense 103 92 26
-In which: Loan interest expenses 103 92
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 677 261 444 366 386
10. Enterprise administration expenses 1,352 2,410 1,839 1,989 2,024
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,055 6,818 2,071 -707 -3,142
12. Other income 247 0 0
13. Other expenses 135 3 1,562 3
14. Other profit (12)-(13) 112 -3 -1,562 -3
15. Total accounting profit before tax (11)+(14) 11,167 6,815 2,071 -2,269 -3,146
16. Costs of current corporate income tax 2,236 282 16
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,236 282 16
19. Profit after corporate income tax (15)-(18) 11,167 4,579 1,789 -2,286 -3,146
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,167 4,579 1,789 -2,286 -3,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)