Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 74,111 78,273 113,269 145,491 158,859
2. Deductions of revenue 0
3. Net revenues (1)-(2) 74,111 78,273 113,269 145,491 158,859
4. Cost of goods sold 68,230 66,594 103,217 139,594 153,304
5. Gross profit (3)-(4) 5,882 11,679 10,052 5,897 5,555
6. Revenue of financial operations 5 4 5 102 6
7. Financial expense 16 17 16 16 23
-In which: Loan interest expenses 16 17 16 23
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 268 339 269 344 237
10. Enterprise administration expenses 1,450 2,306 1,845 1,732 2,174
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,153 9,021 7,927 3,906 3,128
12. Other income 60 5 135 0 0
13. Other expenses 0 2 23 1 1
14. Other profit (12)-(13) 60 3 112 -1 -1
15. Total accounting profit before tax (11)+(14) 4,212 9,023 8,039 3,905 3,127
16. Costs of current corporate income tax 280 1,031 1,646 781 634
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 280 1,031 1,646 781 634
19. Profit after corporate income tax (15)-(18) 3,932 7,992 6,392 3,124 2,493
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,932 7,992 6,392 3,124 2,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)