Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Proceeds from sales 111 334 2,257 1,626 611
2. Payment to suppliers -1,653 -1,042 -1,952 -2,797 -1,761
3. Payroll -1,941 -3,848 -2,550 -2,951 -2,519
4. Interest expense -57,469 -53,931 -36,991 -35,867 -36,293
5. Business income tax paid -884
6. VAT Paid
7. Other receipts from operating activities 160 9 70,042 459 255
8. Other payments from oprerating activities -1,644 -741 -1,767 -1,669 -1,079
Net cashflow from operating activities -62,435 -59,219 29,039 -42,083 -40,786
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities -471,000 -509,000
4. Proceeds from sales of debt instruments of other entities 363,000 647,004 169,500
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 24,003 48,763 12,574 13,127 12,574
Net cashflow from investing activities -83,997 186,767 12,574 13,127 182,074
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 944,000
4. Repayments of borrowing -742,000 -161,726 -159,000
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities 202,000 -161,726 -159,000
Net cashflow of the year 55,568 -34,178 41,613 -28,956 -17,712
Cash and cash equivalents at the beginning of year 9,411 64,979 30,801 72,414 43,458
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 64,979 30,801 72,414 43,458 25,746