Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,425
2. Deductions of revenue
3. Net revenues (1)-(2) 3,425
4. Cost of goods sold 1,046
5. Gross profit (3)-(4) 2,379
6. Revenue of financial operations 25,331 26,065 29,022 26,942 26,586
7. Financial expense 22,961 24,120 26,164 90,818 39,702
-In which: Loan interest expenses 22,961 24,120 26,164 90,818 39,702
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,546 2,570 2,777 3,898 2,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -176 -625 81 -65,395 -15,735
12. Other income 1 1 70,042 60
13. Other expenses 0 25 61
14. Other profit (12)-(13) 1 -24 69,981 60
15. Total accounting profit before tax (11)+(14) -175 -649 81 4,585 -15,675
16. Costs of current corporate income tax 884
17. Costs of deferred corporate income tax 50 -25 -26 51
18. Costs of corporate income tax (16)+(17) 50 -25 858 51
19. Profit after corporate income tax (15)-(18) -225 -624 81 3,727 -15,726
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -225 -624 81 3,727 -15,726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)