Unit: 1.000.000đ
  Q2 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,660 3,510 2,085 2,610 2,085
2. Deductions of revenue
3. Net revenues (1)-(2) 1,660 3,510 2,085 2,610 2,085
4. Cost of goods sold 848 2,172 895 1,435 970
5. Gross profit (3)-(4) 812 1,338 1,190 1,175 1,115
6. Revenue of financial operations 24,370 20,123 19,159 23,090 16,049
7. Financial expense 37,954 33,565 30,260 32,661 14,086
-In which: Loan interest expenses 37,954 33,565 30,260 14,086
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,776 5,151 1,421 1,672 1,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,548 -17,255 -11,331 -10,069 1,593
12. Other income 83 86,040 59 42,058 55
13. Other expenses 0 3
14. Other profit (12)-(13) 83 86,040 59 42,058 52
15. Total accounting profit before tax (11)+(14) -15,466 68,785 -11,272 31,989 1,645
16. Costs of current corporate income tax 4,447 4,248 329
17. Costs of deferred corporate income tax -30 -30 60 -35
18. Costs of corporate income tax (16)+(17) -30 4,417 60 4,213 329
19. Profit after corporate income tax (15)-(18) -15,436 64,368 -11,332 27,776 1,316
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -15,436 64,368 -11,332 27,776 1,316
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)