Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,660 3,510 2,085 2,610
2. Deductions of revenue
3. Net revenues (1)-(2) 1,660 3,510 2,085 2,610
4. Cost of goods sold 848 2,172 895 1,435
5. Gross profit (3)-(4) 812 1,338 1,190 1,175
6. Revenue of financial operations 26,586 24,370 20,123 19,159 23,090
7. Financial expense 39,702 37,954 33,565 30,260 32,661
-In which: Loan interest expenses 39,702 37,954 33,565 30,260
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,620 2,776 5,151 1,421 1,672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,735 -15,548 -17,255 -11,331 -10,069
12. Other income 60 83 86,040 59 42,058
13. Other expenses 0
14. Other profit (12)-(13) 60 83 86,040 59 42,058
15. Total accounting profit before tax (11)+(14) -15,675 -15,466 68,785 -11,272 31,989
16. Costs of current corporate income tax 4,447 4,248
17. Costs of deferred corporate income tax 51 -30 -30 60 -35
18. Costs of corporate income tax (16)+(17) 51 -30 4,417 60 4,213
19. Profit after corporate income tax (15)-(18) -15,726 -15,436 64,368 -11,332 27,776
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -15,726 -15,436 64,368 -11,332 27,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)