Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,425 1,660
2. Deductions of revenue
3. Net revenues (1)-(2) 3,425 1,660
4. Cost of goods sold 1,046 848
5. Gross profit (3)-(4) 2,379 812
6. Revenue of financial operations 26,065 29,022 26,942 26,586 24,370
7. Financial expense 24,120 26,164 90,818 39,702 37,954
-In which: Loan interest expenses 24,120 26,164 90,818 39,702 37,954
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,570 2,777 3,898 2,620 2,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -625 81 -65,395 -15,735 -15,548
12. Other income 1 70,042 60 83
13. Other expenses 25 61
14. Other profit (12)-(13) -24 69,981 60 83
15. Total accounting profit before tax (11)+(14) -649 81 4,585 -15,675 -15,466
16. Costs of current corporate income tax 884
17. Costs of deferred corporate income tax -25 -26 51 -30
18. Costs of corporate income tax (16)+(17) -25 858 51 -30
19. Profit after corporate income tax (15)-(18) -624 81 3,727 -15,726 -15,436
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -624 81 3,727 -15,726 -15,436
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)