Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 0 950 3,425
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 950 3,425
4. Cost of goods sold 0 586 1,046
5. Gross profit (3)-(4) 0 364 2,379
6. Revenue of financial operations 257,026 258,879 137,503 113,858 107,360
7. Financial expense 194,184 231,631 120,894 95,000 164,207
-In which: Loan interest expenses 194,184 231,562 120,962 74,979 164,207
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 14,622 12,256 12,594 8,786 11,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,220 14,992 4,014 10,436 -66,342
12. Other income 29 12 240 327 70,044
13. Other expenses 38 126 680 16 87
14. Other profit (12)-(13) -9 -113 -440 311 69,957
15. Total accounting profit before tax (11)+(14) 48,211 14,879 3,574 10,746 3,615
16. Costs of current corporate income tax 7,846 3,176 1,000 2,242 884
17. Costs of deferred corporate income tax 212 -8 -13 30 -1
18. Costs of corporate income tax (16)+(17) 8,058 3,168 987 2,271 883
19. Profit after corporate income tax (15)-(18) 40,152 11,711 2,587 8,475 2,732
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40,152 11,711 2,587 8,475 2,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)