ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,199,628
|
1,505,593
|
1,734,181
|
1,781,339
|
2,054,803
|
I. Cash and cash equivalents
|
61,863
|
38,117
|
285,029
|
152,062
|
231,856
|
1. Cash
|
61,054
|
35,709
|
278,929
|
101,187
|
153,051
|
2. Cash equivalents
|
808
|
2,408
|
6,100
|
50,875
|
78,805
|
II. Short-term financial investments
|
95,000
|
65,000
|
102,000
|
302,163
|
408,392
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
95,000
|
65,000
|
102,000
|
302,163
|
408,392
|
III. Short-term receivables
|
301,087
|
523,696
|
450,096
|
530,464
|
538,182
|
1. Short-term receivables of customers
|
254,660
|
480,513
|
407,353
|
505,379
|
603,853
|
2. Prepayments to suppliers
|
12,636
|
23,898
|
4,624
|
5,625
|
30,571
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
8,600
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
26,197
|
20,293
|
38,118
|
19,460
|
12,770
|
7. Provision for doubtful short-term receivables
|
-1,006
|
-1,008
|
0
|
0
|
-109,012
|
IV. Inventories
|
727,047
|
848,703
|
822,906
|
746,548
|
797,656
|
1. Inventories
|
749,208
|
863,483
|
829,482
|
753,751
|
801,654
|
2. Provision for decline in value of inventories
|
-22,161
|
-14,780
|
-6,576
|
-7,203
|
-3,998
|
V. Other current assets
|
14,632
|
30,077
|
74,149
|
50,101
|
78,718
|
1. Short-term prepaid expenses
|
2,402
|
5,808
|
5,454
|
5,788
|
4,946
|
2. Deductible VAT
|
12,230
|
24,210
|
68,462
|
41,818
|
71,269
|
3. Taxes and the State Receivables
|
0
|
59
|
233
|
2,495
|
2,503
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
389,138
|
423,725
|
562,577
|
508,347
|
561,030
|
I. Long-term receivables
|
25,583
|
26,447
|
8,269
|
15,395
|
9,641
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
25,583
|
26,447
|
8,269
|
15,395
|
9,641
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
288,611
|
301,363
|
501,817
|
450,385
|
434,081
|
1. Tangible fixed assets
|
281,531
|
295,760
|
497,600
|
448,168
|
433,016
|
- Cost
|
1,329,513
|
1,401,392
|
1,674,596
|
1,712,804
|
1,733,707
|
- Accumulated depreciation
|
-1,047,982
|
-1,105,633
|
-1,176,996
|
-1,264,636
|
-1,300,691
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,080
|
5,603
|
4,217
|
2,217
|
1,065
|
- Cost
|
14,645
|
14,645
|
14,645
|
15,942
|
16,292
|
- Accumulated depreciation
|
-7,565
|
-9,042
|
-10,428
|
-13,725
|
-15,227
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
46,340
|
71,258
|
581
|
1,368
|
76,486
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
46,340
|
71,258
|
581
|
1,368
|
76,486
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
28,604
|
24,657
|
51,910
|
41,199
|
40,822
|
1. Long-term prepaid expenses
|
28,604
|
24,657
|
51,910
|
41,199
|
40,822
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,588,766
|
1,929,318
|
2,296,758
|
2,289,686
|
2,615,833
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,193,577
|
1,513,720
|
1,806,562
|
1,755,213
|
2,046,654
|
I. Current liabilities
|
1,059,961
|
1,403,358
|
1,609,991
|
1,599,371
|
1,901,088
|
1. Borrowings and short-term financial leased liabilities
|
216,153
|
340,003
|
538,603
|
566,938
|
567,374
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
474,439
|
691,528
|
601,822
|
569,466
|
807,888
|
4. Advances from customers
|
21,247
|
31,382
|
31,416
|
13,684
|
18,461
|
5. Taxes and other payables to the State Budget
|
17,023
|
13,503
|
14,611
|
9,646
|
43,127
|
6. Payables to employees
|
303,057
|
281,948
|
367,022
|
349,833
|
342,989
|
7. Short-term accrued expenses
|
30
|
264
|
0
|
102
|
447
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
166
|
0
|
15
|
0
|
11. Other short-term payables
|
5,101
|
6,563
|
5,875
|
19,926
|
34,584
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
22,912
|
37,999
|
50,642
|
69,761
|
86,218
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
133,615
|
110,362
|
196,571
|
155,841
|
145,565
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
37,239
|
32,268
|
30,447
|
21,600
|
2,261
|
6. Borrowings and long-term financial leased liabilities
|
83,842
|
69,061
|
159,613
|
129,021
|
131,392
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
12,534
|
9,033
|
6,511
|
5,220
|
11,913
|
B. OWNER'S EQUITY
|
395,189
|
415,598
|
490,197
|
534,473
|
569,179
|
I. ShareHolder's equity
|
395,189
|
415,598
|
490,197
|
534,473
|
569,179
|
1. Owner's investment capital
|
302,400
|
302,400
|
302,400
|
317,510
|
317,510
|
2. Share capital surplus
|
0
|
0
|
0
|
5,382
|
5,382
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,199
|
33,055
|
56,037
|
105,097
|
146,281
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
68,890
|
79,443
|
131,059
|
105,784
|
99,306
|
- After tax undistributed profit accumulated to the end of prior period
|
315
|
3,601
|
7,210
|
2,570
|
1,514
|
- Profit after tax undistributed this period
|
68,575
|
75,842
|
123,849
|
103,214
|
97,791
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
702
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
702
|
0
|
702
|
702
|
702
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,588,766
|
1,929,318
|
2,296,758
|
2,289,686
|
2,615,833
|