|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,907,917
|
1,918,155
|
2,099,271
|
1,922,645
|
2,180,177
|
|
I. Cash and cash equivalents
|
145,884
|
147,062
|
101,985
|
58,447
|
124,811
|
|
1. Cash
|
142,882
|
143,057
|
99,981
|
56,945
|
122,801
|
|
2. Cash equivalents
|
3,002
|
4,004
|
2,004
|
1,502
|
2,010
|
|
II. Short-term financial investments
|
395,081
|
449,253
|
436,535
|
468,588
|
522,287
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
395,081
|
449,253
|
436,535
|
468,588
|
522,287
|
|
III. Short-term receivables
|
552,427
|
570,720
|
552,393
|
663,268
|
473,925
|
|
1. Short-term receivables of customers
|
615,406
|
630,089
|
598,951
|
692,558
|
526,481
|
|
2. Prepayments to suppliers
|
31,026
|
42,813
|
31,540
|
38,979
|
29,643
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
16,746
|
8,569
|
13,816
|
17,193
|
5,460
|
|
7. Provision for doubtful short-term receivables
|
-110,751
|
-110,751
|
-91,914
|
-85,462
|
-87,660
|
|
IV. Inventories
|
697,642
|
662,970
|
898,041
|
638,716
|
963,245
|
|
1. Inventories
|
705,058
|
670,386
|
902,149
|
642,825
|
967,198
|
|
2. Provision for decline in value of inventories
|
-7,416
|
-7,416
|
-4,109
|
-4,109
|
-3,953
|
|
V. Other current assets
|
116,882
|
88,150
|
110,318
|
93,626
|
95,909
|
|
1. Short-term prepaid expenses
|
3,959
|
4,353
|
6,985
|
5,697
|
6,629
|
|
2. Deductible VAT
|
112,923
|
83,797
|
103,321
|
87,929
|
88,959
|
|
3. Taxes and the State Receivables
|
0
|
0
|
11
|
0
|
322
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
612,293
|
624,971
|
654,076
|
687,752
|
723,615
|
|
I. Long-term receivables
|
7,351
|
8,513
|
8,731
|
8,744
|
9,343
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
7,351
|
8,513
|
8,731
|
8,744
|
9,343
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
551,824
|
565,762
|
577,754
|
597,890
|
627,266
|
|
1. Tangible fixed assets
|
550,310
|
563,947
|
576,054
|
596,384
|
622,993
|
|
- Cost
|
1,886,083
|
1,925,726
|
1,930,679
|
1,974,277
|
2,030,825
|
|
- Accumulated depreciation
|
-1,335,773
|
-1,361,778
|
-1,354,625
|
-1,377,892
|
-1,407,833
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,514
|
1,815
|
1,700
|
1,506
|
4,273
|
|
- Cost
|
16,992
|
17,461
|
17,534
|
17,534
|
17,209
|
|
- Accumulated depreciation
|
-15,477
|
-15,646
|
-15,834
|
-16,028
|
-12,936
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
11,835
|
6,237
|
10,482
|
17,632
|
17,113
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
11,835
|
6,237
|
10,482
|
17,632
|
17,113
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
41,283
|
44,458
|
57,109
|
63,485
|
69,893
|
|
1. Long-term prepaid expenses
|
41,283
|
44,458
|
57,109
|
63,485
|
69,893
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,520,210
|
2,543,126
|
2,753,348
|
2,610,397
|
2,903,791
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,937,899
|
1,913,061
|
2,069,289
|
1,881,508
|
2,220,007
|
|
I. Current liabilities
|
1,767,166
|
1,702,262
|
1,871,951
|
1,655,740
|
2,021,416
|
|
1. Borrowings and short-term financial leased liabilities
|
581,201
|
549,923
|
564,861
|
696,215
|
709,567
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
705,207
|
589,789
|
770,504
|
585,360
|
823,864
|
|
4. Advances from customers
|
35,643
|
41,201
|
17,572
|
19,146
|
33,457
|
|
5. Taxes and other payables to the State Budget
|
25,940
|
43,547
|
38,914
|
12,650
|
15,730
|
|
6. Payables to employees
|
280,769
|
324,959
|
385,289
|
251,045
|
274,908
|
|
7. Short-term accrued expenses
|
4,506
|
1
|
4
|
13
|
4,768
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,468
|
53,057
|
0
|
0
|
0
|
|
11. Other short-term payables
|
36,811
|
8,712
|
6,930
|
9,441
|
46,410
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
94,620
|
91,072
|
87,877
|
81,870
|
112,712
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
170,733
|
210,799
|
197,338
|
225,767
|
198,591
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,311
|
2,311
|
2,421
|
2,421
|
2,361
|
|
6. Borrowings and long-term financial leased liabilities
|
156,646
|
196,780
|
173,844
|
202,534
|
175,679
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
11,777
|
11,709
|
21,074
|
20,813
|
20,552
|
|
B. OWNER'S EQUITY
|
582,310
|
630,065
|
684,058
|
728,889
|
683,784
|
|
I. ShareHolder's equity
|
582,310
|
630,065
|
684,058
|
728,889
|
683,784
|
|
1. Owner's investment capital
|
317,510
|
317,510
|
317,510
|
317,510
|
317,510
|
|
2. Share capital surplus
|
5,382
|
5,382
|
5,382
|
5,382
|
5,382
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
180,974
|
180,974
|
180,974
|
180,974
|
270,906
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
77,744
|
126,201
|
180,195
|
225,025
|
89,988
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,119
|
2,119
|
2,119
|
181,089
|
7,558
|
|
- Profit after tax undistributed this period
|
75,625
|
124,082
|
178,076
|
43,937
|
82,431
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
702
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,520,210
|
2,543,126
|
2,753,348
|
2,610,397
|
2,903,791
|