Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,158,715 1,309,593 1,286,958 1,322,965 1,141,036
2. Deductions of revenue 18 2 3
3. Net revenues (1)-(2) 1,158,715 1,309,593 1,286,940 1,322,963 1,141,033
4. Cost of goods sold 1,047,471 1,170,315 1,111,984 1,189,787 1,011,143
5. Gross profit (3)-(4) 111,244 139,278 174,956 133,176 129,890
6. Revenue of financial operations 31,778 20,999 28,015 25,910 18,708
7. Financial expense 15,582 11,322 23,201 12,370 16,697
-In which: Loan interest expenses 6,574 6,925 8,091 8,016 10,035
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 52,242 60,207 86,712 61,758 56,672
10. Enterprise administration expenses 26,568 28,337 27,980 34,567 28,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,629 60,410 65,078 50,390 46,938
12. Other income 269 199 1,313 2,126 659
13. Other expenses 1,700 2,334 1,626 561 1,239
14. Other profit (12)-(13) -1,431 -2,136 -312 1,564 -581
15. Total accounting profit before tax (11)+(14) 47,199 58,275 64,765 51,955 46,357
16. Costs of current corporate income tax 6,899 9,818 10,771 8,018 7,863
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,899 9,818 10,771 8,018 7,863
19. Profit after corporate income tax (15)-(18) 40,300 48,457 53,994 43,937 38,494
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,300 48,457 53,994 43,409 38,839
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)