Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,255,827 1,158,715 1,309,593 1,286,958 1,322,965
2. Deductions of revenue 12 18 2
3. Net revenues (1)-(2) 1,255,815 1,158,715 1,309,593 1,286,940 1,322,963
4. Cost of goods sold 1,138,739 1,047,471 1,170,315 1,111,984 1,189,787
5. Gross profit (3)-(4) 117,077 111,244 139,278 174,956 133,176
6. Revenue of financial operations 34,190 31,778 20,999 28,015 25,910
7. Financial expense 23,646 15,582 11,322 23,201 12,370
-In which: Loan interest expenses 5,809 6,574 6,925 8,091 8,016
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 54,974 52,242 60,207 86,712 61,758
10. Enterprise administration expenses 29,369 26,568 28,337 27,980 34,567
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,279 48,629 60,410 65,078 50,390
12. Other income 462 269 199 1,313 2,126
13. Other expenses 1,821 1,700 2,334 1,626 561
14. Other profit (12)-(13) -1,359 -1,431 -2,136 -312 1,564
15. Total accounting profit before tax (11)+(14) 41,920 47,199 58,275 64,765 51,955
16. Costs of current corporate income tax 6,497 6,899 9,818 10,771 8,018
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,497 6,899 9,818 10,771 8,018
19. Profit after corporate income tax (15)-(18) 35,423 40,300 48,457 53,994 43,937
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 35,423 40,300 48,457 53,994 43,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)