Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,306,382 1,255,827 1,158,715 1,309,593 1,286,958
2. Deductions of revenue 2 12 18
3. Net revenues (1)-(2) 1,306,379 1,255,815 1,158,715 1,309,593 1,286,940
4. Cost of goods sold 1,143,004 1,138,739 1,047,471 1,170,315 1,111,984
5. Gross profit (3)-(4) 163,375 117,077 111,244 139,278 174,956
6. Revenue of financial operations 44,676 34,190 31,778 20,999 28,015
7. Financial expense 23,932 23,646 15,582 11,322 23,201
-In which: Loan interest expenses 6,752 5,809 6,574 6,925 8,091
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 69,247 54,974 52,242 60,207 86,712
10. Enterprise administration expenses 75,632 29,369 26,568 28,337 27,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,240 43,279 48,629 60,410 65,078
12. Other income 1,026 462 269 199 1,313
13. Other expenses 718 1,821 1,700 2,334 1,626
14. Other profit (12)-(13) 309 -1,359 -1,431 -2,136 -312
15. Total accounting profit before tax (11)+(14) 39,549 41,920 47,199 58,275 64,765
16. Costs of current corporate income tax 19,706 6,497 6,899 9,818 10,771
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 19,706 6,497 6,899 9,818 10,771
19. Profit after corporate income tax (15)-(18) 19,843 35,423 40,300 48,457 53,994
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,843 35,423 40,300 48,457 53,994
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)