Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,099,789 892,503 1,361,526 1,306,382 1,255,827
2. Deductions of revenue 107 31 2 12
3. Net revenues (1)-(2) 1,099,682 892,472 1,361,526 1,306,379 1,255,815
4. Cost of goods sold 981,347 760,631 1,207,301 1,143,004 1,138,739
5. Gross profit (3)-(4) 118,335 131,841 154,225 163,375 117,077
6. Revenue of financial operations 28,072 28,383 19,694 44,676 34,190
7. Financial expense 13,985 65,266 28,067 23,932 23,646
-In which: Loan interest expenses 7,616 7,899 5,998 6,752 5,809
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 41,736 27,178 47,436 69,247 54,974
10. Enterprise administration expenses 53,399 41,193 59,396 75,632 29,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,287 26,587 39,019 39,240 43,279
12. Other income 118 515 294 1,026 462
13. Other expenses 1,376 465 511 718 1,821
14. Other profit (12)-(13) -1,258 49 -217 309 -1,359
15. Total accounting profit before tax (11)+(14) 36,028 26,637 38,802 39,549 41,920
16. Costs of current corporate income tax 6,397 10,215 6,906 19,706 6,497
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,397 10,215 6,906 19,706 6,497
19. Profit after corporate income tax (15)-(18) 29,631 16,421 31,896 19,843 35,423
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,631 16,421 31,896 19,843 35,423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)