ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
23,923
|
13,600
|
20,245
|
26,968
|
65,661
|
I. Cash and cash equivalents
|
1,075
|
4,826
|
11,746
|
21,743
|
3,901
|
1. Cash
|
1,075
|
4,826
|
10,246
|
6,743
|
3,901
|
2. Cash equivalents
|
0
|
0
|
1,500
|
15,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
1,000
|
2,083
|
54,229
|
1. Trading securities
|
0
|
0
|
0
|
2,083
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
1,000
|
0
|
54,229
|
III. Short-term receivables
|
22,526
|
8,419
|
5,194
|
2,770
|
6,506
|
1. Short-term receivables of customers
|
23,168
|
7,999
|
4,176
|
3,294
|
5,997
|
2. Prepayments to suppliers
|
41
|
952
|
1,826
|
89
|
761
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
209
|
242
|
72
|
311
|
734
|
7. Provision for doubtful short-term receivables
|
-892
|
-774
|
-880
|
-925
|
-987
|
IV. Inventories
|
103
|
129
|
184
|
137
|
185
|
1. Inventories
|
103
|
129
|
184
|
137
|
185
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
219
|
227
|
2,121
|
235
|
841
|
1. Short-term prepaid expenses
|
219
|
227
|
215
|
235
|
193
|
2. Deductible VAT
|
0
|
0
|
1,906
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
648
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
244,271
|
230,566
|
227,607
|
218,413
|
202,330
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
60,421
|
52,090
|
14,787
|
14,336
|
12,183
|
1. Tangible fixed assets
|
60,421
|
52,090
|
14,787
|
14,336
|
12,183
|
- Cost
|
118,379
|
118,561
|
56,945
|
58,671
|
58,763
|
- Accumulated depreciation
|
-57,958
|
-66,471
|
-42,158
|
-44,336
|
-46,579
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
181,037
|
176,205
|
208,532
|
196,647
|
184,926
|
- Cost
|
196,747
|
196,747
|
264,293
|
264,293
|
264,401
|
- Accumulated depreciation
|
-15,710
|
-20,543
|
-55,762
|
-67,646
|
-79,475
|
IV. Long-term assets in progress
|
81
|
81
|
857
|
81
|
81
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
81
|
0
|
2. Costs of construction in progress
|
81
|
81
|
857
|
0
|
81
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,733
|
2,190
|
3,431
|
7,349
|
5,140
|
1. Long-term prepaid expenses
|
2,733
|
2,190
|
3,431
|
7,349
|
5,140
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
268,195
|
244,166
|
247,852
|
245,381
|
267,991
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
148,090
|
118,319
|
96,499
|
64,389
|
46,613
|
I. Current liabilities
|
35,406
|
19,744
|
18,766
|
28,337
|
27,844
|
1. Borrowings and short-term financial leased liabilities
|
11,967
|
5,387
|
920
|
720
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,470
|
350
|
70
|
1,075
|
661
|
4. Advances from customers
|
19
|
180
|
258
|
12
|
214
|
5. Taxes and other payables to the State Budget
|
3,418
|
1,876
|
3,245
|
10,127
|
9,034
|
6. Payables to employees
|
1,758
|
1,201
|
3,744
|
4,828
|
5,744
|
7. Short-term accrued expenses
|
186
|
187
|
511
|
155
|
592
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,568
|
4,225
|
4,576
|
5,932
|
5,526
|
11. Other short-term payables
|
3,476
|
1,421
|
1,475
|
1,502
|
1,540
|
12. Provision for short term payables
|
1,190
|
800
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,355
|
4,116
|
3,968
|
3,986
|
4,533
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
112,684
|
98,575
|
77,733
|
36,052
|
18,768
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
12,684
|
12,575
|
16,293
|
19,132
|
18,768
|
6. Borrowings and long-term financial leased liabilities
|
100,000
|
86,000
|
61,440
|
16,920
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
120,105
|
125,847
|
151,353
|
180,992
|
221,378
|
I. ShareHolder's equity
|
120,105
|
125,847
|
151,353
|
180,992
|
221,378
|
1. Owner's investment capital
|
52,897
|
52,897
|
52,897
|
52,897
|
100,504
|
2. Share capital surplus
|
106
|
106
|
106
|
106
|
106
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,850
|
30,850
|
30,850
|
30,850
|
30,850
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
36,252
|
41,994
|
67,500
|
97,139
|
89,918
|
- After tax undistributed profit accumulated to the end of prior period
|
15,000
|
29,986
|
36,200
|
55,616
|
33,001
|
- Profit after tax undistributed this period
|
21,252
|
12,008
|
31,300
|
41,522
|
56,917
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
268,195
|
244,166
|
247,852
|
245,381
|
267,991
|