Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 144,263 84,616 102,618 122,775 134,136
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 144,263 84,616 102,618 122,775 134,136
4. Cost of goods sold 103,267 59,836 50,562 59,656 54,582
5. Gross profit (3)-(4) 40,996 24,780 52,056 63,120 79,554
6. Revenue of financial operations 530 386 170 542 1,518
7. Financial expense 12,284 8,305 6,189 3,294 185
-In which: Loan interest expenses 12,284 8,304 6,189 3,294 185
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,094 811 679 362 70
10. Enterprise administration expenses 6,218 4,362 6,258 7,268 9,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,930 11,687 39,101 52,739 71,071
12. Other income 3,170 2,692 1,177 573 469
13. Other expenses 335 358 963 1,155 51
14. Other profit (12)-(13) 2,836 2,334 213 -582 417
15. Total accounting profit before tax (11)+(14) 24,766 14,021 39,314 52,157 71,488
16. Costs of current corporate income tax 3,514 2,013 8,015 10,634 14,570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,514 2,013 8,015 10,634 14,570
19. Profit after corporate income tax (15)-(18) 21,252 12,008 31,300 41,522 56,917
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,252 12,008 31,300 41,522 56,917
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)