Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 84,616 102,618 122,775 134,136 130,278
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 84,616 102,618 122,775 134,136 130,278
4. Cost of goods sold 59,836 50,562 59,656 54,582 51,799
5. Gross profit (3)-(4) 24,780 52,056 63,120 79,554 78,479
6. Revenue of financial operations 386 170 542 1,518 5,078
7. Financial expense 8,305 6,189 3,294 185 0
-In which: Loan interest expenses 8,304 6,189 3,294 185 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 811 679 362 70 91
10. Enterprise administration expenses 4,362 6,258 7,268 9,746 10,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,687 39,101 52,739 71,071 73,003
12. Other income 2,692 1,177 573 469 1,955
13. Other expenses 358 963 1,155 51 101
14. Other profit (12)-(13) 2,334 213 -582 417 1,854
15. Total accounting profit before tax (11)+(14) 14,021 39,314 52,157 71,488 74,857
16. Costs of current corporate income tax 2,013 8,015 10,634 14,570 15,255
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,013 8,015 10,634 14,570 15,255
19. Profit after corporate income tax (15)-(18) 12,008 31,300 41,522 56,917 59,602
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,008 31,300 41,522 56,917 59,602
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)