ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
124,335
|
77,217
|
84,411
|
138,289
|
226,713
|
I. Cash and cash equivalents
|
9,278
|
13,178
|
11,993
|
25,838
|
41,201
|
1. Cash
|
7,278
|
13,178
|
4,193
|
13,238
|
16,083
|
2. Cash equivalents
|
2,000
|
0
|
7,800
|
12,600
|
25,118
|
II. Short-term financial investments
|
3,000
|
4,486
|
31,700
|
86,439
|
115,364
|
1. Trading securities
|
0
|
1,486
|
0
|
86,039
|
27,464
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
3,000
|
3,000
|
31,700
|
400
|
87,900
|
III. Short-term receivables
|
80,263
|
45,933
|
31,304
|
21,094
|
63,746
|
1. Short-term receivables of customers
|
60,620
|
42,117
|
42,245
|
16,814
|
17,956
|
2. Prepayments to suppliers
|
5,543
|
3,060
|
3,187
|
703
|
41,499
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
287
|
415
|
3
|
0
|
0
|
6. Other short-term receivables
|
25,809
|
12,453
|
3,872
|
3,577
|
4,914
|
7. Provision for doubtful short-term receivables
|
-11,996
|
-12,112
|
-18,003
|
0
|
-624
|
IV. Inventories
|
31,225
|
13,196
|
9,138
|
3,536
|
3,849
|
1. Inventories
|
31,225
|
13,196
|
9,138
|
3,581
|
3,887
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-45
|
-38
|
V. Other current assets
|
570
|
424
|
276
|
1,382
|
2,553
|
1. Short-term prepaid expenses
|
548
|
271
|
114
|
378
|
308
|
2. Deductible VAT
|
22
|
0
|
0
|
967
|
2,244
|
3. Taxes and the State Receivables
|
0
|
154
|
162
|
36
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
105,334
|
102,837
|
82,761
|
71,554
|
83,551
|
I. Long-term receivables
|
35,053
|
35,035
|
35,018
|
39,500
|
38,101
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
35
|
18
|
0
|
0
|
5. Other long-term receivables
|
35,053
|
35,000
|
35,000
|
39,500
|
38,101
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,015
|
26,149
|
20,390
|
28,764
|
33,820
|
1. Tangible fixed assets
|
30,381
|
24,322
|
19,757
|
28,130
|
33,186
|
- Cost
|
66,994
|
65,542
|
54,178
|
64,379
|
74,590
|
- Accumulated depreciation
|
-36,613
|
-41,220
|
-34,421
|
-36,249
|
-41,403
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
634
|
1,827
|
634
|
634
|
634
|
- Cost
|
674
|
2,663
|
674
|
674
|
674
|
- Accumulated depreciation
|
-40
|
-836
|
-40
|
-40
|
-40
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,976
|
1,068
|
0
|
0
|
9,125
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,976
|
1,068
|
0
|
0
|
9,125
|
IV. Long-term financial investments
|
35,215
|
40,213
|
27,089
|
1,840
|
1,200
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
9,500
|
9,500
|
0
|
0
|
3. Other investments in equity instruments
|
34,328
|
34,328
|
23,863
|
1,200
|
1,200
|
4. Provision for diminution in value of financial long-term investments
|
-112
|
-4,255
|
-6,914
|
0
|
0
|
5. Investments holding until maturity
|
1,000
|
640
|
640
|
640
|
0
|
V. Total other long-term assets
|
1,074
|
372
|
263
|
1,450
|
1,305
|
1. Long-term prepaid expenses
|
1,074
|
372
|
263
|
1,450
|
1,305
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
229,669
|
180,053
|
167,172
|
209,843
|
310,264
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
48,914
|
40,303
|
18,439
|
21,598
|
45,048
|
I. Current liabilities
|
48,914
|
40,303
|
18,439
|
21,598
|
33,648
|
1. Borrowings and short-term financial leased liabilities
|
10,517
|
1,485
|
0
|
9,906
|
1,291
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,737
|
11,159
|
8,201
|
5,479
|
9,515
|
4. Advances from customers
|
10
|
96
|
8
|
101
|
633
|
5. Taxes and other payables to the State Budget
|
1,944
|
843
|
1,543
|
809
|
9,557
|
6. Payables to employees
|
1,957
|
1,264
|
2,865
|
2,167
|
5,381
|
7. Short-term accrued expenses
|
38
|
1,221
|
466
|
2,318
|
5,372
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
154
|
11. Other short-term payables
|
22,734
|
23,602
|
5,077
|
571
|
720
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
978
|
633
|
279
|
246
|
1,023
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
11,400
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
11,400
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
180,754
|
139,750
|
148,733
|
188,245
|
265,216
|
I. ShareHolder's equity
|
180,754
|
139,750
|
148,733
|
188,245
|
265,216
|
1. Owner's investment capital
|
151,397
|
151,397
|
151,397
|
151,397
|
151,397
|
2. Share capital surplus
|
-644
|
-644
|
-644
|
-644
|
-644
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,359
|
14,693
|
14,693
|
14,693
|
22,364
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
23
|
23
|
23
|
23
|
23
|
11. After tax undistributed profit
|
15,619
|
-25,720
|
-16,737
|
21,029
|
62,731
|
- After tax undistributed profit accumulated to the end of prior period
|
14,505
|
-11,016
|
-25,720
|
-16,737
|
13,745
|
- Profit after tax undistributed this period
|
1,114
|
-14,703
|
8,983
|
37,766
|
48,986
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
1,747
|
29,344
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
229,669
|
180,053
|
167,172
|
209,843
|
310,264
|