|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
320,158
|
482,315
|
878,929
|
961,260
|
683,501
|
|
I. Cash and cash equivalents
|
105,160
|
16,306
|
458,898
|
244,900
|
77,538
|
|
1. Cash
|
13,642
|
16,306
|
83,548
|
15,725
|
35,538
|
|
2. Cash equivalents
|
91,518
|
0
|
375,350
|
229,175
|
42,000
|
|
II. Short-term financial investments
|
142,352
|
380,384
|
305,372
|
573,191
|
458,970
|
|
1. Trading securities
|
89,658
|
379,966
|
306,756
|
462,937
|
93,386
|
|
2. Provision for diminution in value of trading securities
|
-2,706
|
0
|
-1,384
|
-745
|
-4,976
|
|
3. Investments holding until maturity
|
55,400
|
418
|
0
|
111,000
|
370,560
|
|
III. Short-term receivables
|
58,001
|
69,190
|
98,111
|
125,523
|
129,192
|
|
1. Short-term receivables of customers
|
26,162
|
34,309
|
46,424
|
51,653
|
41,507
|
|
2. Prepayments to suppliers
|
22,238
|
26,993
|
36,371
|
62,260
|
65,947
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,965
|
9,530
|
16,728
|
13,022
|
22,672
|
|
7. Provision for doubtful short-term receivables
|
-1,363
|
-1,642
|
-1,412
|
-1,412
|
-934
|
|
IV. Inventories
|
4,558
|
5,021
|
5,374
|
6,757
|
7,151
|
|
1. Inventories
|
4,595
|
5,059
|
5,411
|
6,794
|
7,188
|
|
2. Provision for decline in value of inventories
|
-38
|
-38
|
-37
|
-37
|
-37
|
|
V. Other current assets
|
10,087
|
11,414
|
11,173
|
10,889
|
10,649
|
|
1. Short-term prepaid expenses
|
271
|
359
|
173
|
578
|
1,504
|
|
2. Deductible VAT
|
9,792
|
11,007
|
10,493
|
10,227
|
9,109
|
|
3. Taxes and the State Receivables
|
24
|
48
|
507
|
84
|
36
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
176,496
|
182,146
|
296,377
|
296,635
|
303,168
|
|
I. Long-term receivables
|
34,801
|
33,151
|
31,561
|
24,211
|
24,269
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
34,801
|
33,151
|
31,561
|
24,211
|
24,269
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
109,581
|
135,984
|
131,440
|
127,378
|
123,931
|
|
1. Tangible fixed assets
|
108,947
|
135,350
|
130,806
|
126,745
|
123,297
|
|
- Cost
|
153,704
|
184,967
|
183,767
|
183,992
|
176,892
|
|
- Accumulated depreciation
|
-44,756
|
-49,618
|
-52,961
|
-57,247
|
-53,594
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
634
|
634
|
634
|
634
|
634
|
|
- Cost
|
674
|
674
|
674
|
674
|
674
|
|
- Accumulated depreciation
|
-40
|
-40
|
-40
|
-40
|
-40
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
29,979
|
9,479
|
9,141
|
11,307
|
11,882
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
1,356
|
1,866
|
|
2. Costs of construction in progress
|
29,979
|
9,479
|
9,141
|
9,951
|
10,016
|
|
IV. Long-term financial investments
|
900
|
900
|
121,500
|
131,535
|
141,413
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
120,600
|
130,635
|
140,513
|
|
3. Other investments in equity instruments
|
900
|
900
|
900
|
900
|
900
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,235
|
2,632
|
2,735
|
2,203
|
1,672
|
|
1. Long-term prepaid expenses
|
1,235
|
2,632
|
2,735
|
2,203
|
1,672
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
496,654
|
664,461
|
1,175,306
|
1,257,896
|
986,669
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
107,374
|
248,051
|
249,949
|
310,165
|
142,204
|
|
I. Current liabilities
|
67,146
|
205,451
|
206,449
|
268,216
|
90,360
|
|
1. Borrowings and short-term financial leased liabilities
|
32,564
|
141,173
|
104,275
|
170,307
|
26,390
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
17,907
|
43,053
|
39,045
|
35,303
|
29,886
|
|
4. Advances from customers
|
1,543
|
204
|
37,576
|
49,409
|
12,006
|
|
5. Taxes and other payables to the State Budget
|
6,939
|
12,983
|
11,405
|
2,536
|
7,230
|
|
6. Payables to employees
|
2,727
|
3,127
|
6,632
|
3,581
|
3,906
|
|
7. Short-term accrued expenses
|
1,117
|
546
|
2,715
|
1,004
|
5,144
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
72
|
72
|
216
|
216
|
216
|
|
11. Other short-term payables
|
1,295
|
1,311
|
1,603
|
1,733
|
1,455
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,983
|
2,983
|
2,983
|
4,128
|
4,128
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
40,228
|
42,600
|
43,500
|
41,949
|
51,845
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
40,228
|
42,600
|
43,500
|
41,949
|
51,845
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
389,280
|
416,410
|
925,357
|
947,731
|
844,464
|
|
I. ShareHolder's equity
|
389,280
|
416,410
|
925,357
|
947,731
|
844,464
|
|
1. Owner's investment capital
|
227,094
|
227,094
|
439,561
|
439,561
|
483,513
|
|
2. Share capital surplus
|
-644
|
-930
|
-1,200
|
-1,190
|
-1,190
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
23
|
23
|
23
|
23
|
23
|
|
11. After tax undistributed profit
|
29,631
|
51,115
|
62,619
|
79,375
|
64,454
|
|
- After tax undistributed profit accumulated to the end of prior period
|
9,506
|
29,179
|
51,254
|
60,731
|
38,437
|
|
- Profit after tax undistributed this period
|
20,125
|
21,936
|
11,365
|
18,644
|
26,017
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
424,355
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
133,176
|
139,108
|
0
|
429,962
|
297,665
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
496,654
|
664,461
|
1,175,306
|
1,257,896
|
986,669
|