Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 30,141 34,447 40,625 42,825 53,222
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,141 34,447 40,625 42,825 53,222
4. Cost of goods sold 27,983 30,953 34,758 37,165 47,170
5. Gross profit (3)-(4) 2,158 3,494 5,867 5,660 6,053
6. Revenue of financial operations 36,369 10,563 5,280 9,838 23,419
7. Financial expense 4,817 373 -2,416 526 3,703
-In which: Loan interest expenses 79 95 243 342 702
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31 30 64 44 13
10. Enterprise administration expenses 3,409 4,451 6,523 4,707 6,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,271 9,203 6,975 10,219 19,695
12. Other income 28 38 342 178 2
13. Other expenses 53 240 256 227 24
14. Other profit (12)-(13) -25 -202 86 -50 -22
15. Total accounting profit before tax (11)+(14) 30,246 9,002 7,061 10,170 19,673
16. Costs of current corporate income tax 5,315 1,595 1,649 2,576 3,243
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,315 1,595 1,649 2,576 3,243
19. Profit after corporate income tax (15)-(18) 24,931 7,406 5,412 7,593 16,430
20. Interest after tax of shareholders who not control -281 -253 -1,081 -501 4,400
21. Profit after tax of parent company shareholders (19)-(20) 25,211 7,659 6,493 8,094 12,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)