Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 71,953 85,624 89,103 144,062 126,682
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 71,953 85,624 89,103 144,062 126,682
4. Cost of goods sold 66,359 76,138 78,894 119,257 98,542
5. Gross profit (3)-(4) 5,594 9,486 10,209 24,805 28,140
6. Revenue of financial operations 45,892 10,290 17,270 19,546 3,344
7. Financial expense 7,840 6,910 2,745 9,074 6,002
-In which: Loan interest expenses 3,333 5,311 2,945 3,472 3,045
8. Profit or loss from joint ventures, associated companies 0 10,035 9,878 9,858
9. Cost of sales 607 1,332 2,242 11,947 16,342
10. Enterprise administration expenses 8,505 6,945 6,315 6,527 8,219
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,533 4,590 26,212 26,681 10,779
12. Other income 3 9,860 52 7,820 11,200
13. Other expenses 520 12 441 458 63
14. Other profit (12)-(13) -517 9,848 -388 7,362 11,137
15. Total accounting profit before tax (11)+(14) 34,016 14,438 25,823 34,043 21,916
16. Costs of current corporate income tax 6,600 -72 1,955 3,987 2,216
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,600 -72 1,955 3,987 2,216
19. Profit after corporate income tax (15)-(18) 27,416 14,510 23,869 30,057 19,700
20. Interest after tax of shareholders who not control 5,480 3,146 5,225 4,040 2,437
21. Profit after tax of parent company shareholders (19)-(20) 21,936 11,365 18,644 26,017 17,263
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0