Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 42,825 53,222 71,953 85,624 89,103
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 42,825 53,222 71,953 85,624 89,103
4. Cost of goods sold 37,165 47,170 66,359 76,138 78,894
5. Gross profit (3)-(4) 5,660 6,053 5,594 9,486 10,209
6. Revenue of financial operations 9,838 23,419 45,892 10,290 17,270
7. Financial expense 526 3,703 7,840 6,910 2,745
-In which: Loan interest expenses 342 702 3,333 5,311 2,945
8. Profit or loss from joint ventures, associated companies 0 0 10,035
9. Cost of sales 44 13 607 1,332 2,242
10. Enterprise administration expenses 4,707 6,061 8,505 6,945 6,315
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,219 19,695 34,533 4,590 26,212
12. Other income 178 2 3 9,860 52
13. Other expenses 227 24 520 12 441
14. Other profit (12)-(13) -50 -22 -517 9,848 -388
15. Total accounting profit before tax (11)+(14) 10,170 19,673 34,016 14,438 25,823
16. Costs of current corporate income tax 2,576 3,243 6,600 -72 1,955
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,576 3,243 6,600 -72 1,955
19. Profit after corporate income tax (15)-(18) 7,593 16,430 27,416 14,510 23,869
20. Interest after tax of shareholders who not control -501 4,400 5,480 3,146 5,225
21. Profit after tax of parent company shareholders (19)-(20) 8,094 12,031 21,936 11,365 18,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0