ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,332
|
20,156
|
20,120
|
30,068
|
33,843
|
I. Cash and cash equivalents
|
6,949
|
8,255
|
4,765
|
7,446
|
16,758
|
1. Cash
|
6,949
|
8,255
|
4,765
|
7,446
|
16,758
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
7,900
|
7,051
|
9,355
|
13,853
|
9,049
|
1. Short-term receivables of customers
|
7,246
|
4,978
|
7,373
|
13,250
|
10,681
|
2. Prepayments to suppliers
|
51
|
52
|
416
|
89
|
3
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,085
|
4,514
|
4,121
|
3,069
|
921
|
7. Provision for doubtful short-term receivables
|
-1,481
|
-2,494
|
-2,555
|
-2,555
|
-2,555
|
IV. Inventories
|
5,142
|
4,104
|
4,882
|
5,481
|
4,971
|
1. Inventories
|
5,142
|
4,104
|
4,882
|
5,481
|
4,971
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,340
|
746
|
1,118
|
3,288
|
3,065
|
1. Short-term prepaid expenses
|
2,305
|
711
|
1,083
|
3,137
|
2,763
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
241
|
3. Taxes and the State Receivables
|
35
|
35
|
35
|
151
|
61
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
73,246
|
55,605
|
47,667
|
41,303
|
38,057
|
I. Long-term receivables
|
0
|
84
|
0
|
113
|
113
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
84
|
0
|
113
|
113
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
71,087
|
54,605
|
44,377
|
37,769
|
34,718
|
1. Tangible fixed assets
|
70,540
|
54,085
|
43,813
|
37,183
|
34,170
|
- Cost
|
190,995
|
163,338
|
163,228
|
161,606
|
157,429
|
- Accumulated depreciation
|
-120,456
|
-109,253
|
-119,415
|
-124,423
|
-123,259
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
548
|
520
|
564
|
586
|
549
|
- Cost
|
806
|
806
|
883
|
953
|
953
|
- Accumulated depreciation
|
-258
|
-286
|
-319
|
-367
|
-404
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
20
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
20
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,159
|
916
|
3,290
|
3,421
|
3,206
|
1. Long-term prepaid expenses
|
2,159
|
916
|
3,290
|
3,421
|
3,206
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
95,578
|
75,762
|
67,788
|
71,371
|
71,901
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
53,544
|
48,111
|
40,083
|
40,821
|
37,494
|
I. Current liabilities
|
44,623
|
41,666
|
36,443
|
35,273
|
31,607
|
1. Borrowings and short-term financial leased liabilities
|
9,744
|
9,945
|
13,223
|
8,494
|
1,039
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,075
|
6,255
|
9,805
|
9,747
|
9,577
|
4. Advances from customers
|
9,402
|
14,692
|
6,429
|
5,502
|
7,928
|
5. Taxes and other payables to the State Budget
|
823
|
993
|
452
|
572
|
539
|
6. Payables to employees
|
4,141
|
1,389
|
519
|
5,810
|
3,604
|
7. Short-term accrued expenses
|
199
|
208
|
129
|
265
|
53
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,545
|
3,149
|
2,972
|
2,751
|
4,936
|
11. Other short-term payables
|
3,463
|
2,887
|
2,358
|
1,933
|
3,702
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,231
|
2,149
|
557
|
199
|
229
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,921
|
6,444
|
3,640
|
5,548
|
5,888
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,640
|
3,640
|
3,640
|
3,640
|
3,640
|
6. Borrowings and long-term financial leased liabilities
|
5,281
|
2,804
|
0
|
1,908
|
2,248
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
42,034
|
27,651
|
27,705
|
30,549
|
34,406
|
I. ShareHolder's equity
|
42,034
|
27,651
|
27,705
|
30,549
|
34,406
|
1. Owner's investment capital
|
42,677
|
42,677
|
42,677
|
42,677
|
42,677
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
803
|
803
|
803
|
803
|
803
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-1,446
|
-15,829
|
-15,775
|
-12,931
|
-9,074
|
- After tax undistributed profit accumulated to the end of prior period
|
10,707
|
-955
|
-15,829
|
-15,775
|
-12,931
|
- Profit after tax undistributed this period
|
-12,153
|
-14,874
|
54
|
2,844
|
3,857
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
95,578
|
75,762
|
67,788
|
71,371
|
71,901
|