|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
55,796
|
68,678
|
54,023
|
49,220
|
72,038
|
|
I. Cash and cash equivalents
|
16,994
|
14,163
|
12,757
|
11,297
|
14,831
|
|
1. Cash
|
12,994
|
14,163
|
12,757
|
10,297
|
10,824
|
|
2. Cash equivalents
|
4,000
|
0
|
0
|
1,000
|
4,007
|
|
II. Short-term financial investments
|
6,000
|
15,000
|
15,000
|
9,000
|
24,333
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
6,000
|
15,000
|
15,000
|
9,000
|
24,333
|
|
III. Short-term receivables
|
24,709
|
32,010
|
19,186
|
22,758
|
25,989
|
|
1. Short-term receivables of customers
|
25,514
|
28,230
|
21,228
|
23,570
|
26,958
|
|
2. Prepayments to suppliers
|
404
|
5,150
|
19
|
72
|
548
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,347
|
1,186
|
494
|
1,671
|
1,038
|
|
7. Provision for doubtful short-term receivables
|
-2,555
|
-2,555
|
-2,555
|
-2,555
|
-2,555
|
|
IV. Inventories
|
5,166
|
5,456
|
5,267
|
5,172
|
5,246
|
|
1. Inventories
|
5,166
|
5,456
|
5,267
|
5,172
|
5,246
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,927
|
2,049
|
1,813
|
993
|
1,639
|
|
1. Short-term prepaid expenses
|
2,927
|
2,049
|
668
|
993
|
1,639
|
|
2. Deductible VAT
|
0
|
0
|
1,050
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
95
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,190
|
34,223
|
57,010
|
55,877
|
53,190
|
|
I. Long-term receivables
|
34
|
34
|
134
|
200
|
283
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
34
|
34
|
134
|
200
|
283
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
31,669
|
30,678
|
49,263
|
48,025
|
47,331
|
|
1. Tangible fixed assets
|
31,139
|
30,157
|
48,476
|
47,254
|
46,577
|
|
- Cost
|
157,523
|
158,070
|
173,938
|
174,724
|
173,698
|
|
- Accumulated depreciation
|
-126,384
|
-127,913
|
-125,462
|
-127,471
|
-127,121
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
530
|
521
|
788
|
771
|
755
|
|
- Cost
|
953
|
953
|
1,223
|
1,223
|
1,223
|
|
- Accumulated depreciation
|
-423
|
-432
|
-436
|
-452
|
-468
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
185
|
309
|
367
|
335
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
185
|
309
|
367
|
335
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,271
|
3,203
|
7,246
|
7,317
|
5,575
|
|
1. Long-term prepaid expenses
|
2,271
|
3,203
|
7,246
|
7,317
|
5,575
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
89,987
|
102,901
|
111,033
|
105,096
|
125,228
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
51,291
|
62,430
|
69,280
|
61,335
|
78,911
|
|
I. Current liabilities
|
45,708
|
56,706
|
63,486
|
46,771
|
65,841
|
|
1. Borrowings and short-term financial leased liabilities
|
1,153
|
836
|
518
|
952
|
2,062
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
12,286
|
11,246
|
25,855
|
11,907
|
15,041
|
|
4. Advances from customers
|
2,460
|
2,403
|
2,833
|
7,325
|
7,948
|
|
5. Taxes and other payables to the State Budget
|
2,478
|
2,821
|
1,364
|
1,386
|
2,042
|
|
6. Payables to employees
|
7,984
|
12,721
|
11,727
|
7,197
|
16,414
|
|
7. Short-term accrued expenses
|
2,391
|
8,707
|
182
|
1,007
|
4,744
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,308
|
3,905
|
2,753
|
3,967
|
3,974
|
|
11. Other short-term payables
|
13,648
|
14,069
|
14,403
|
13,009
|
13,595
|
|
12. Provision for short term payables
|
0
|
0
|
3,736
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
115
|
22
|
22
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,583
|
5,723
|
5,793
|
14,565
|
13,070
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,640
|
3,640
|
3,640
|
3,640
|
3,771
|
|
6. Borrowings and long-term financial leased liabilities
|
1,943
|
2,083
|
2,153
|
10,925
|
9,300
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
38,696
|
40,471
|
41,754
|
43,761
|
46,317
|
|
I. ShareHolder's equity
|
38,696
|
40,471
|
41,754
|
43,761
|
46,317
|
|
1. Owner's investment capital
|
42,677
|
42,677
|
42,677
|
42,677
|
42,677
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
803
|
803
|
803
|
803
|
803
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-4,784
|
-3,009
|
-1,726
|
281
|
2,837
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-9,074
|
-9,074
|
-9,074
|
-1,661
|
-1,661
|
|
- Profit after tax undistributed this period
|
4,289
|
6,065
|
7,348
|
1,942
|
4,497
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
89,987
|
102,901
|
111,033
|
105,096
|
125,228
|