Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 43,553 50,727 49,101 37,827 42,782
2. Deductions of revenue 629 1,229 1,121 1,028 572
3. Net revenues (1)-(2) 42,924 49,498 47,980 36,798 42,209
4. Cost of goods sold 34,958 39,036 39,436 31,702 34,842
5. Gross profit (3)-(4) 7,966 10,463 8,544 5,097 7,367
6. Revenue of financial operations 71 102 12 84 3
7. Financial expense 410 323 260 296 65
-In which: Loan interest expenses 222 136 73 52 65
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,014 2,070 2,071 1,453 1,802
10. Enterprise administration expenses 3,498 4,596 4,774 3,351 4,056
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,114 3,575 1,451 81 1,447
12. Other income 215 517 314 202 37
13. Other expenses 402 271 310 131 141
14. Other profit (12)-(13) -186 247 5 71 -104
15. Total accounting profit before tax (11)+(14) 1,928 3,822 1,456 152 1,344
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,928 3,822 1,456 152 1,344
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,928 3,822 1,456 152 1,344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)