Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 67,852 56,603 55,721 74,062 91,209
2. Deductions of revenue 766 671 466 555 383
3. Net revenues (1)-(2) 67,087 55,932 55,255 73,507 90,826
4. Cost of goods sold 56,876 47,395 44,686 59,993 73,028
5. Gross profit (3)-(4) 10,210 8,537 10,569 13,514 17,798
6. Revenue of financial operations 66 458 37 430 107
7. Financial expense 134 116 370 358 435
-In which: Loan interest expenses 59 19 234 234 226
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,558 2,199 2,408 2,628 3,108
10. Enterprise administration expenses 5,303 5,557 4,707 7,106 8,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,282 1,123 3,121 3,852 6,235
12. Other income 31 986 19 173 214
13. Other expenses 255 237 328 380 246
14. Other profit (12)-(13) -224 749 -309 -207 -32
15. Total accounting profit before tax (11)+(14) 2,057 1,873 2,812 3,645 6,204
16. Costs of current corporate income tax 79 244 627 543 1,126
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 79 244 627 543 1,126
19. Profit after corporate income tax (15)-(18) 1,978 1,629 2,185 3,102 5,078
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,978 1,629 2,185 3,102 5,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)