Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 42,782 60,630 67,852 56,603 55,721
2. Deductions of revenue 572 996 766 671 466
3. Net revenues (1)-(2) 42,209 59,634 67,087 55,932 55,255
4. Cost of goods sold 34,842 48,246 56,876 47,395 44,686
5. Gross profit (3)-(4) 7,367 11,388 10,210 8,537 10,569
6. Revenue of financial operations 3 190 66 458 37
7. Financial expense 65 249 134 116 370
-In which: Loan interest expenses 65 62 59 19 234
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,802 1,980 2,558 2,199 2,408
10. Enterprise administration expenses 4,056 5,175 5,303 5,557 4,707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,447 4,174 2,282 1,123 3,121
12. Other income 37 21 31 986 19
13. Other expenses 141 259 255 237 328
14. Other profit (12)-(13) -104 -238 -224 749 -309
15. Total accounting profit before tax (11)+(14) 1,344 3,936 2,057 1,873 2,812
16. Costs of current corporate income tax 0 243 79 244 627
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 243 79 244 627
19. Profit after corporate income tax (15)-(18) 1,344 3,693 1,978 1,629 2,185
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,344 3,693 1,978 1,629 2,185
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)