Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 50,727 49,101 37,827 42,782 60,630
2. Deductions of revenue 1,229 1,121 1,028 572 996
3. Net revenues (1)-(2) 49,498 47,980 36,798 42,209 59,634
4. Cost of goods sold 39,036 39,436 31,702 34,842 48,246
5. Gross profit (3)-(4) 10,463 8,544 5,097 7,367 11,388
6. Revenue of financial operations 102 12 84 3 190
7. Financial expense 323 260 296 65 249
-In which: Loan interest expenses 136 73 52 65 62
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,070 2,071 1,453 1,802 1,980
10. Enterprise administration expenses 4,596 4,774 3,351 4,056 5,175
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,575 1,451 81 1,447 4,174
12. Other income 517 314 202 37 21
13. Other expenses 271 310 131 141 259
14. Other profit (12)-(13) 247 5 71 -104 -238
15. Total accounting profit before tax (11)+(14) 3,822 1,456 152 1,344 3,936
16. Costs of current corporate income tax 0 0 243
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 243
19. Profit after corporate income tax (15)-(18) 3,822 1,456 152 1,344 3,693
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,822 1,456 152 1,344 3,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)