|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
984,243
|
953,092
|
971,669
|
974,402
|
980,153
|
|
I. Cash and cash equivalents
|
14,391
|
31,208
|
37,448
|
27,425
|
10,999
|
|
1. Cash
|
2,949
|
31,208
|
37,448
|
27,425
|
10,999
|
|
2. Cash equivalents
|
11,442
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
1,100
|
0
|
0
|
8,000
|
8,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,100
|
0
|
0
|
8,000
|
8,500
|
|
III. Short-term receivables
|
593,233
|
576,446
|
539,922
|
550,722
|
547,086
|
|
1. Short-term receivables of customers
|
381,298
|
417,908
|
464,681
|
480,022
|
534,341
|
|
2. Prepayments to suppliers
|
216,040
|
162,185
|
80,878
|
83,135
|
25,206
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
6,500
|
7,000
|
6,800
|
0
|
0
|
|
6. Other short-term receivables
|
45
|
4
|
1
|
3
|
2
|
|
7. Provision for doubtful short-term receivables
|
-10,651
|
-10,651
|
-12,437
|
-12,437
|
-12,464
|
|
IV. Inventories
|
367,410
|
340,300
|
388,756
|
383,969
|
408,149
|
|
1. Inventories
|
367,410
|
340,300
|
388,756
|
383,969
|
408,149
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,109
|
5,138
|
5,542
|
4,285
|
5,420
|
|
1. Short-term prepaid expenses
|
69
|
31
|
397
|
311
|
183
|
|
2. Deductible VAT
|
7,109
|
4,175
|
4,541
|
3,370
|
4,632
|
|
3. Taxes and the State Receivables
|
932
|
932
|
605
|
605
|
605
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
410,193
|
479,389
|
479,080
|
473,680
|
469,392
|
|
I. Long-term receivables
|
0
|
0
|
0
|
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
|
|
|
II. Fixed assets
|
30,465
|
27,287
|
24,145
|
21,062
|
18,657
|
|
1. Tangible fixed assets
|
30,411
|
27,247
|
24,118
|
21,048
|
18,325
|
|
- Cost
|
100,382
|
100,382
|
100,382
|
100,382
|
100,590
|
|
- Accumulated depreciation
|
-69,971
|
-73,135
|
-76,264
|
-79,334
|
-82,266
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
54
|
41
|
27
|
14
|
332
|
|
- Cost
|
200
|
200
|
200
|
200
|
541
|
|
- Accumulated depreciation
|
-146
|
-160
|
-173
|
-186
|
-208
|
|
III. Real Estate Investments
|
46,173
|
45,763
|
45,120
|
44,710
|
44,300
|
|
- Cost
|
49,449
|
49,449
|
49,217
|
49,217
|
49,217
|
|
- Accumulated depreciation
|
-3,276
|
-3,687
|
-4,097
|
-4,507
|
-4,917
|
|
IV. Long-term assets in progress
|
29,734
|
29,816
|
3,795
|
3,868
|
3,936
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
29,734
|
29,816
|
3,795
|
3,868
|
3,936
|
|
IV. Long-term financial investments
|
251,998
|
326,058
|
356,932
|
356,331
|
356,164
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
251,998
|
326,058
|
356,932
|
356,331
|
356,164
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
51,823
|
50,465
|
49,088
|
47,709
|
46,336
|
|
1. Long-term prepaid expenses
|
91
|
94
|
79
|
61
|
49
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
51,732
|
50,371
|
49,010
|
47,648
|
46,287
|
|
TOTAL ASSETS
|
1,394,436
|
1,432,482
|
1,450,750
|
1,448,082
|
1,449,546
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
97,202
|
130,943
|
140,434
|
137,364
|
138,911
|
|
I. Current liabilities
|
95,301
|
129,042
|
138,711
|
135,640
|
137,033
|
|
1. Borrowings and short-term financial leased liabilities
|
78,094
|
118,091
|
118,091
|
118,091
|
119,596
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13,683
|
7,303
|
16,209
|
8,112
|
3,300
|
|
4. Advances from customers
|
0
|
0
|
0
|
4,925
|
9,745
|
|
5. Taxes and other payables to the State Budget
|
71
|
190
|
476
|
680
|
642
|
|
6. Payables to employees
|
0
|
0
|
241
|
256
|
310
|
|
7. Short-term accrued expenses
|
248
|
248
|
480
|
335
|
172
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
300
|
300
|
300
|
300
|
300
|
|
11. Other short-term payables
|
490
|
495
|
499
|
528
|
560
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,415
|
2,415
|
2,415
|
2,415
|
2,408
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,901
|
1,901
|
1,723
|
1,723
|
1,878
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
400
|
400
|
400
|
400
|
400
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,501
|
1,501
|
1,323
|
1,323
|
1,478
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,297,234
|
1,301,539
|
1,310,315
|
1,310,719
|
1,310,635
|
|
I. ShareHolder's equity
|
1,297,234
|
1,301,539
|
1,310,315
|
1,310,719
|
1,310,635
|
|
1. Owner's investment capital
|
1,202,185
|
1,202,185
|
1,202,185
|
1,202,185
|
1,202,185
|
|
2. Share capital surplus
|
-238
|
-238
|
-238
|
-238
|
-238
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,424
|
8,424
|
8,424
|
8,424
|
8,424
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
84,239
|
88,534
|
96,891
|
97,282
|
97,174
|
|
- After tax undistributed profit accumulated to the end of prior period
|
76,659
|
76,659
|
76,659
|
96,891
|
96,891
|
|
- Profit after tax undistributed this period
|
7,580
|
11,875
|
20,232
|
392
|
283
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,624
|
2,634
|
3,054
|
3,065
|
3,090
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,394,436
|
1,432,482
|
1,450,750
|
1,448,082
|
1,449,546
|