Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 121,373 106,632 77,410 180,606 161,038
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 121,373 106,632 77,410 180,606 161,038
4. Cost of goods sold 93,304 99,195 71,487 174,571 146,358
5. Gross profit (3)-(4) 28,069 7,437 5,922 6,035 14,680
6. Revenue of financial operations 177 240 96 814 86
7. Financial expense 984 998 1,256 1,382 1,905
-In which: Loan interest expenses 984 352 1,256 1,382 1,905
8. Profit or loss from joint ventures, associated companies 2,080 108 -108 2,060 874
9. Cost of sales 0 0 1 109
10. Enterprise administration expenses 8,931 1,411 1,178 1,855 4,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,412 5,376 3,476 5,671 9,468
12. Other income 240 240 240 114 0
13. Other expenses 65 6 3 0 4
14. Other profit (12)-(13) 175 234 237 114 -4
15. Total accounting profit before tax (11)+(14) 20,587 5,610 3,713 5,785 9,464
16. Costs of current corporate income tax -838 70 119 801
17. Costs of deferred corporate income tax 1,566 -65 0 -178
18. Costs of corporate income tax (16)+(17) 728 -65 70 119 623
19. Profit after corporate income tax (15)-(18) 19,859 5,675 3,642 5,666 8,841
20. Interest after tax of shareholders who not control 0 -1 7 8 20
21. Profit after tax of parent company shareholders (19)-(20) 19,859 5,676 3,635 5,657 8,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)