Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 106,632 77,410 180,606 161,038 117,285
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 106,632 77,410 180,606 161,038 117,285
4. Cost of goods sold 99,195 71,487 174,571 146,358 111,178
5. Gross profit (3)-(4) 7,437 5,922 6,035 14,680 6,107
6. Revenue of financial operations 240 96 814 86 94
7. Financial expense 998 1,256 1,382 1,905 1,836
-In which: Loan interest expenses 352 1,256 1,382 1,905 1,836
8. Profit or loss from joint ventures, associated companies 108 -108 2,060 874 -601
9. Cost of sales 0 1 109 92
10. Enterprise administration expenses 1,411 1,178 1,855 4,157 2,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,376 3,476 5,671 9,468 826
12. Other income 240 240 114 0 278
13. Other expenses 6 3 0 4 23
14. Other profit (12)-(13) 234 237 114 -4 255
15. Total accounting profit before tax (11)+(14) 5,610 3,713 5,785 9,464 1,081
16. Costs of current corporate income tax 70 119 801 678
17. Costs of deferred corporate income tax -65 0 -178
18. Costs of corporate income tax (16)+(17) -65 70 119 623 678
19. Profit after corporate income tax (15)-(18) 5,675 3,642 5,666 8,841 403
20. Interest after tax of shareholders who not control -1 7 8 20 11
21. Profit after tax of parent company shareholders (19)-(20) 5,676 3,635 5,657 8,820 392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0