Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 77,410 180,606 161,038 117,285 122,115
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 77,410 180,606 161,038 117,285 122,115
4. Cost of goods sold 71,487 174,571 146,358 111,178 116,996
5. Gross profit (3)-(4) 5,922 6,035 14,680 6,107 5,120
6. Revenue of financial operations 96 814 86 94 922
7. Financial expense 1,256 1,382 1,905 1,836 2,690
-In which: Loan interest expenses 1,256 1,382 1,905 1,836 2,690
8. Profit or loss from joint ventures, associated companies -108 2,060 874 -601 -167
9. Cost of sales 0 1 109 92 76
10. Enterprise administration expenses 1,178 1,855 4,157 2,846 2,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,476 5,671 9,468 826 354
12. Other income 240 114 0 278 4
13. Other expenses 3 0 4 23 2
14. Other profit (12)-(13) 237 114 -4 255 2
15. Total accounting profit before tax (11)+(14) 3,713 5,785 9,464 1,081 356
16. Costs of current corporate income tax 70 119 801 678 423
17. Costs of deferred corporate income tax 0 -178 154
18. Costs of corporate income tax (16)+(17) 70 119 623 678 577
19. Profit after corporate income tax (15)-(18) 3,642 5,666 8,841 403 -221
20. Interest after tax of shareholders who not control 7 8 20 11 36
21. Profit after tax of parent company shareholders (19)-(20) 3,635 5,657 8,820 392 -257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0