Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 67,493 85,317 121,373 106,632 77,410
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 67,493 85,317 121,373 106,632 77,410
4. Cost of goods sold 63,572 79,188 93,304 99,195 71,487
5. Gross profit (3)-(4) 3,922 6,128 28,069 7,437 5,922
6. Revenue of financial operations 869 45 177 240 96
7. Financial expense 1,087 957 984 998 1,256
-In which: Loan interest expenses 1,087 957 984 352 1,256
8. Profit or loss from joint ventures, associated companies -2,133 -697 2,080 108 -108
9. Cost of sales 2 1 0 0
10. Enterprise administration expenses 10,387 -12,081 8,931 1,411 1,178
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,818 16,599 20,412 5,376 3,476
12. Other income 240 240 240 240 240
13. Other expenses 112 433 65 6 3
14. Other profit (12)-(13) 128 -193 175 234 237
15. Total accounting profit before tax (11)+(14) -8,690 16,406 20,587 5,610 3,713
16. Costs of current corporate income tax 144 -838 70
17. Costs of deferred corporate income tax 1,566 -65 0
18. Costs of corporate income tax (16)+(17) 144 728 -65 70
19. Profit after corporate income tax (15)-(18) -8,690 16,262 19,859 5,675 3,642
20. Interest after tax of shareholders who not control 0 0 0 -1 7
21. Profit after tax of parent company shareholders (19)-(20) -8,690 16,262 19,859 5,676 3,635
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)