ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
93,805
|
70,944
|
66,508
|
72,257
|
58,800
|
I. Cash and cash equivalents
|
23,100
|
29,821
|
8,496
|
21,183
|
6,088
|
1. Cash
|
23,100
|
14,821
|
8,496
|
9,183
|
4,088
|
2. Cash equivalents
|
0
|
15,000
|
0
|
12,000
|
2,000
|
II. Short-term financial investments
|
7,000
|
0
|
2,000
|
2,200
|
33,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
7,000
|
0
|
2,000
|
2,200
|
33,200
|
III. Short-term receivables
|
61,952
|
38,457
|
53,370
|
43,342
|
14,987
|
1. Short-term receivables of customers
|
59,851
|
35,855
|
48,984
|
40,477
|
13,591
|
2. Prepayments to suppliers
|
286
|
669
|
779
|
1,205
|
1,214
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,441
|
3,559
|
5,231
|
3,286
|
1,808
|
7. Provision for doubtful short-term receivables
|
-1,625
|
-1,625
|
-1,625
|
-1,625
|
-1,625
|
IV. Inventories
|
1,573
|
2,193
|
2,159
|
5,324
|
4,402
|
1. Inventories
|
1,573
|
2,193
|
2,159
|
5,324
|
4,402
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
181
|
472
|
484
|
208
|
123
|
1. Short-term prepaid expenses
|
181
|
360
|
146
|
208
|
0
|
2. Deductible VAT
|
0
|
0
|
338
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
112
|
0
|
0
|
123
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
109,289
|
111,192
|
105,091
|
100,650
|
95,459
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
103,289
|
102,897
|
98,651
|
94,220
|
90,110
|
1. Tangible fixed assets
|
103,289
|
102,897
|
98,651
|
94,220
|
90,110
|
- Cost
|
146,725
|
150,476
|
150,680
|
151,246
|
151,246
|
- Accumulated depreciation
|
-43,436
|
-47,578
|
-52,029
|
-57,027
|
-61,136
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
609
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
609
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
5,000
|
7,000
|
5,000
|
5,000
|
5,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
2,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
391
|
1,294
|
1,441
|
1,431
|
349
|
1. Long-term prepaid expenses
|
391
|
1,294
|
1,441
|
1,431
|
349
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
203,095
|
182,135
|
171,600
|
172,908
|
154,259
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
58,638
|
38,770
|
31,959
|
32,159
|
19,200
|
I. Current liabilities
|
58,638
|
38,770
|
31,959
|
32,159
|
19,200
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
1,555
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
37,337
|
19,685
|
18,089
|
16,746
|
13,429
|
4. Advances from customers
|
519
|
279
|
219
|
15
|
64
|
5. Taxes and other payables to the State Budget
|
2,331
|
3,397
|
2,091
|
2,184
|
299
|
6. Payables to employees
|
13,111
|
9,853
|
5,422
|
8,132
|
1,394
|
7. Short-term accrued expenses
|
174
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,956
|
5,325
|
4,583
|
4,985
|
4,013
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
210
|
232
|
0
|
98
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
144,457
|
143,365
|
139,640
|
140,748
|
135,060
|
I. ShareHolder's equity
|
65,831
|
64,739
|
61,014
|
62,122
|
56,434
|
1. Owner's investment capital
|
57,500
|
57,500
|
57,500
|
57,500
|
57,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,065
|
2,689
|
3,372
|
3,414
|
3,414
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,266
|
4,550
|
142
|
1,208
|
-4,481
|
- After tax undistributed profit accumulated to the end of prior period
|
349
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
5,917
|
4,550
|
142
|
1,208
|
-4,481
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
78,626
|
78,626
|
78,626
|
78,626
|
78,626
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
78,626
|
78,626
|
78,626
|
78,626
|
78,626
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
203,095
|
182,135
|
171,600
|
172,908
|
154,259
|