Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 213,982 182,448 149,380 144,414 76,523
2. Deductions of revenue 0
3. Net revenues (1)-(2) 213,982 182,448 149,380 144,414 76,523
4. Cost of goods sold 198,716 167,906 141,177 133,827 68,221
5. Gross profit (3)-(4) 15,266 14,542 8,203 10,587 8,302
6. Revenue of financial operations 864 740 32 643 291
7. Financial expense 14 46 21 0
-In which: Loan interest expenses 14 46 21 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,655 9,502 7,848 8,952 12,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,461 5,780 341 2,257 -4,376
12. Other income 306 103 268 113 0
13. Other expenses 168 1 227 564 106
14. Other profit (12)-(13) 137 103 41 -451 -105
15. Total accounting profit before tax (11)+(14) 7,598 5,882 381 1,806 -4,481
16. Costs of current corporate income tax 1,546 1,198 114 473 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,546 1,198 114 473 0
19. Profit after corporate income tax (15)-(18) 6,052 4,684 267 1,332 -4,481
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,052 4,684 267 1,332 -4,481
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)