Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 182,448 149,380 144,414 76,523 81,661
2. Deductions of revenue 0
3. Net revenues (1)-(2) 182,448 149,380 144,414 76,523 81,661
4. Cost of goods sold 167,906 141,177 133,827 68,221 74,831
5. Gross profit (3)-(4) 14,542 8,203 10,587 8,302 6,830
6. Revenue of financial operations 740 32 643 291 2,189
7. Financial expense 46 21 0
-In which: Loan interest expenses 46 21 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,502 7,848 8,952 12,968 7,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,780 341 2,257 -4,376 1,570
12. Other income 103 268 113 0 474
13. Other expenses 1 227 564 106 225
14. Other profit (12)-(13) 103 41 -451 -105 250
15. Total accounting profit before tax (11)+(14) 5,882 381 1,806 -4,481 1,819
16. Costs of current corporate income tax 1,198 114 473 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,198 114 473 0 0
19. Profit after corporate income tax (15)-(18) 4,684 267 1,332 -4,481 1,819
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,684 267 1,332 -4,481 1,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)