|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
12,721
|
12,958
|
13,105
|
15,485
|
16,414
|
|
I. Cash and cash equivalents
|
4,747
|
8,711
|
9,028
|
9,823
|
10,664
|
|
1. Cash
|
3,507
|
4,471
|
2,696
|
4,697
|
4,039
|
|
2. Cash equivalents
|
1,240
|
4,240
|
6,332
|
5,125
|
6,625
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
770
|
463
|
781
|
1,126
|
500
|
|
1. Short-term receivables of customers
|
2,433
|
2,115
|
1,658
|
1,493
|
1,688
|
|
2. Prepayments to suppliers
|
23
|
33
|
503
|
1,028
|
18
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
33
|
33
|
16
|
2
|
152
|
|
7. Provision for doubtful short-term receivables
|
-1,718
|
-1,718
|
-1,396
|
-1,396
|
-1,358
|
|
IV. Inventories
|
6,613
|
3,196
|
2,770
|
3,759
|
4,695
|
|
1. Inventories
|
6,833
|
3,415
|
2,770
|
3,759
|
4,695
|
|
2. Provision for decline in value of inventories
|
-220
|
-220
|
0
|
0
|
0
|
|
V. Other current assets
|
591
|
588
|
526
|
777
|
556
|
|
1. Short-term prepaid expenses
|
33
|
16
|
0
|
307
|
95
|
|
2. Deductible VAT
|
62
|
62
|
62
|
62
|
62
|
|
3. Taxes and the State Receivables
|
496
|
510
|
464
|
408
|
398
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
73,663
|
72,919
|
72,790
|
72,215
|
72,715
|
|
I. Long-term receivables
|
2,217
|
2,217
|
2,217
|
2,291
|
2,291
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,217
|
2,217
|
2,217
|
2,291
|
2,291
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
849
|
781
|
713
|
645
|
2,030
|
|
1. Tangible fixed assets
|
849
|
781
|
713
|
645
|
2,030
|
|
- Cost
|
21,184
|
21,184
|
21,184
|
21,184
|
22,634
|
|
- Accumulated depreciation
|
-20,335
|
-20,403
|
-20,471
|
-20,539
|
-20,604
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
70,598
|
69,921
|
69,860
|
69,278
|
68,393
|
|
1. Long-term prepaid expenses
|
70,421
|
69,744
|
69,683
|
69,100
|
68,213
|
|
2. Deferred income tax assets
|
176
|
178
|
178
|
179
|
181
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
86,384
|
85,877
|
85,895
|
87,700
|
89,129
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
14,920
|
14,028
|
13,564
|
13,963
|
15,908
|
|
I. Current liabilities
|
14,039
|
13,140
|
12,675
|
13,069
|
15,005
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,733
|
1,290
|
533
|
1,327
|
2,201
|
|
4. Advances from customers
|
194
|
229
|
172
|
184
|
134
|
|
5. Taxes and other payables to the State Budget
|
9,174
|
8,569
|
8,657
|
8,965
|
9,340
|
|
6. Payables to employees
|
348
|
641
|
1,070
|
605
|
885
|
|
7. Short-term accrued expenses
|
319
|
139
|
177
|
256
|
268
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,885
|
1,885
|
1,584
|
1,726
|
2,001
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
387
|
387
|
481
|
6
|
175
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
881
|
888
|
888
|
894
|
903
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
881
|
888
|
888
|
894
|
903
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
71,464
|
71,849
|
72,331
|
73,737
|
73,221
|
|
I. ShareHolder's equity
|
71,464
|
71,849
|
72,331
|
73,737
|
73,221
|
|
1. Owner's investment capital
|
50,161
|
50,161
|
50,161
|
50,161
|
50,161
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-730
|
-730
|
-730
|
-730
|
-730
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
19,165
|
19,165
|
20,167
|
20,167
|
20,167
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,867
|
3,252
|
2,733
|
4,139
|
3,623
|
|
- After tax undistributed profit accumulated to the end of prior period
|
834
|
834
|
834
|
2,733
|
0
|
|
- Profit after tax undistributed this period
|
2,034
|
2,419
|
1,900
|
1,406
|
3,623
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
86,384
|
85,877
|
85,895
|
87,700
|
89,129
|