Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 7,000 7,100 4,885 8,056 8,876
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,000 7,100 4,885 8,056 8,876
4. Cost of goods sold 4,052 4,647 2,433 5,013 6,103
5. Gross profit (3)-(4) 2,948 2,452 2,452 3,042 2,773
6. Revenue of financial operations 1 1 19 1 24
7. Financial expense 155 117 68 60 18
-In which: Loan interest expenses 155 117 68 60 18
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 254 231 232 176 230
10. Enterprise administration expenses 823 1,414 1,179 853 965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,717 691 993 1,954 1,583
12. Other income 123 18 5 3
13. Other expenses 34 69 0 0
14. Other profit (12)-(13) -34 123 -51 5 3
15. Total accounting profit before tax (11)+(14) 1,683 814 942 1,959 1,587
16. Costs of current corporate income tax 135 165 205 395 325
17. Costs of deferred corporate income tax -3 -2 -2 -3 -3
18. Costs of corporate income tax (16)+(17) 132 163 202 392 322
19. Profit after corporate income tax (15)-(18) 1,552 651 740 1,567 1,264
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,552 651 740 1,567 1,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)