Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7,100 4,885 8,056 8,876 12,241
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 7,100 4,885 8,056 8,876 12,241
4. Cost of goods sold 4,647 2,433 5,013 6,103 10,335
5. Gross profit (3)-(4) 2,452 2,452 3,042 2,773 1,906
6. Revenue of financial operations 1 19 1 24 2
7. Financial expense 117 68 60 18 0
-In which: Loan interest expenses 117 68 60 18 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 231 232 176 230 363
10. Enterprise administration expenses 1,414 1,179 853 965 1,064
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 691 993 1,954 1,583 481
12. Other income 123 18 5 3 0
13. Other expenses 69 0 0 0
14. Other profit (12)-(13) 123 -51 5 3 0
15. Total accounting profit before tax (11)+(14) 814 942 1,959 1,587 481
16. Costs of current corporate income tax 165 205 395 325 98
17. Costs of deferred corporate income tax -2 -2 -3 -3 -1
18. Costs of corporate income tax (16)+(17) 163 202 392 322 96
19. Profit after corporate income tax (15)-(18) 651 740 1,567 1,264 385
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 651 740 1,567 1,264 385
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)