Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,449 7,000 7,100 4,885 8,056
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,449 7,000 7,100 4,885 8,056
4. Cost of goods sold 2,946 4,052 4,647 2,433 5,013
5. Gross profit (3)-(4) 503 2,948 2,452 2,452 3,042
6. Revenue of financial operations 1 1 1 19 1
7. Financial expense 114 155 117 68 60
-In which: Loan interest expenses 114 155 117 68 60
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 163 254 231 232 176
10. Enterprise administration expenses 564 823 1,414 1,179 853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -337 1,717 691 993 1,954
12. Other income 0 123 18 5
13. Other expenses 694 34 69 0
14. Other profit (12)-(13) -694 -34 123 -51 5
15. Total accounting profit before tax (11)+(14) -1,032 1,683 814 942 1,959
16. Costs of current corporate income tax 0 135 165 205 395
17. Costs of deferred corporate income tax -1 -3 -2 -2 -3
18. Costs of corporate income tax (16)+(17) -1 132 163 202 392
19. Profit after corporate income tax (15)-(18) -1,030 1,552 651 740 1,567
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,030 1,552 651 740 1,567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)