Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,416 3,449 7,000 7,100 4,885
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,416 3,449 7,000 7,100 4,885
4. Cost of goods sold 2,462 2,946 4,052 4,647 2,433
5. Gross profit (3)-(4) -46 503 2,948 2,452 2,452
6. Revenue of financial operations 0 1 1 1 19
7. Financial expense 116 114 155 117 68
-In which: Loan interest expenses 116 114 155 117 68
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 214 163 254 231 232
10. Enterprise administration expenses 361 564 823 1,414 1,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -736 -337 1,717 691 993
12. Other income 1,379 0 123 18
13. Other expenses 773 694 34 69
14. Other profit (12)-(13) 606 -694 -34 123 -51
15. Total accounting profit before tax (11)+(14) -131 -1,032 1,683 814 942
16. Costs of current corporate income tax -114 0 135 165 205
17. Costs of deferred corporate income tax 273 -1 -3 -2 -2
18. Costs of corporate income tax (16)+(17) 159 -1 132 163 202
19. Profit after corporate income tax (15)-(18) -290 -1,030 1,552 651 740
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -290 -1,030 1,552 651 740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)