Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 137,200 144,918 140,807 125,391 119,596
2. Deductions of revenue 6 0
3. Net revenues (1)-(2) 137,200 144,918 140,801 125,391 119,596
4. Cost of goods sold 127,713 132,246 126,586 106,316 102,816
5. Gross profit (3)-(4) 9,488 12,672 14,214 19,074 16,780
6. Revenue of financial operations 445 302 514 393 123
7. Financial expense 1,034 1,080 2,420 1,301 724
-In which: Loan interest expenses 1,028 1,019 2,379 1,278 689
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,074 4,437 3,417 3,078 4,038
10. Enterprise administration expenses 5,005 5,560 5,339 12,746 9,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -181 1,897 3,552 2,343 3,067
12. Other income 1,045 351 731 277 319
13. Other expenses -1,447 7 7 0
14. Other profit (12)-(13) 2,492 344 724 277 319
15. Total accounting profit before tax (11)+(14) 2,312 2,240 4,276 2,619 3,387
16. Costs of current corporate income tax 824 465 866 538 379
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 824 465 866 538 379
19. Profit after corporate income tax (15)-(18) 1,487 1,776 3,410 2,082 3,008
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,487 1,776 3,410 2,082 3,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)