Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 120,582 118,608 120,935 103,382 137,200
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 120,582 118,608 120,935 103,382 137,200
4. Cost of goods sold 109,589 106,954 113,708 90,457 127,713
5. Gross profit (3)-(4) 10,994 11,654 7,227 12,925 9,488
6. Revenue of financial operations 272 155 334 69 445
7. Financial expense 394 909 2,323 1,733 1,034
-In which: Loan interest expenses 230 875 2,319 1,653 1,028
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,973 3,242 2,888 2,484 4,074
10. Enterprise administration expenses 3,996 4,345 9,281 3,054 5,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,902 3,314 -6,931 5,724 -181
12. Other income 582 372 10,762 826 1,045
13. Other expenses 209 33 67 3,750 -1,447
14. Other profit (12)-(13) 372 339 10,695 -2,924 2,492
15. Total accounting profit before tax (11)+(14) 3,274 3,653 3,764 2,800 2,312
16. Costs of current corporate income tax 845 731 829 490 824
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 845 731 829 490 824
19. Profit after corporate income tax (15)-(18) 2,429 2,922 2,935 2,310 1,487
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,429 2,922 2,935 2,310 1,487
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)