Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 144,918 140,807 125,391 119,596 123,869
2. Deductions of revenue 6 0
3. Net revenues (1)-(2) 144,918 140,801 125,391 119,596 123,869
4. Cost of goods sold 132,246 126,586 106,316 102,816 110,574
5. Gross profit (3)-(4) 12,672 14,214 19,074 16,780 13,295
6. Revenue of financial operations 302 514 393 123 129
7. Financial expense 1,080 2,420 1,301 724 253
-In which: Loan interest expenses 1,019 2,379 1,278 689 155
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,437 3,417 3,078 4,038 3,022
10. Enterprise administration expenses 5,560 5,339 12,746 9,074 6,264
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,897 3,552 2,343 3,067 3,884
12. Other income 351 731 277 319 126
13. Other expenses 7 7 0 7
14. Other profit (12)-(13) 344 724 277 319 119
15. Total accounting profit before tax (11)+(14) 2,240 4,276 2,619 3,387 4,002
16. Costs of current corporate income tax 465 866 538 379 818
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 465 866 538 379 818
19. Profit after corporate income tax (15)-(18) 1,776 3,410 2,082 3,008 3,185
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,776 3,410 2,082 3,008 3,185
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)