Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 125,391 119,596 123,869 212,763 248,926
2. Deductions of revenue 0
3. Net revenues (1)-(2) 125,391 119,596 123,869 212,763 248,926
4. Cost of goods sold 106,316 102,816 110,574 187,472 224,318
5. Gross profit (3)-(4) 19,074 16,780 13,295 25,291 24,608
6. Revenue of financial operations 393 123 129 321 242
7. Financial expense 1,301 724 253 1,464 2,148
-In which: Loan interest expenses 1,278 689 155 1,445 926
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,078 4,038 3,022 6,004 12,624
10. Enterprise administration expenses 12,746 9,074 6,264 8,832 8,403
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,343 3,067 3,884 9,311 1,676
12. Other income 277 319 126 719 56
13. Other expenses 0 7 28 145
14. Other profit (12)-(13) 277 319 119 691 -89
15. Total accounting profit before tax (11)+(14) 2,619 3,387 4,002 10,003 1,586
16. Costs of current corporate income tax 538 379 818 2,260 162
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 538 379 818 2,260 162
19. Profit after corporate income tax (15)-(18) 2,082 3,008 3,185 7,743 1,424
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,082 3,008 3,185 7,743 1,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)