Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 120,935 103,382 137,200 144,918 140,807
2. Deductions of revenue 0 6
3. Net revenues (1)-(2) 120,935 103,382 137,200 144,918 140,801
4. Cost of goods sold 113,708 90,457 127,713 132,246 126,586
5. Gross profit (3)-(4) 7,227 12,925 9,488 12,672 14,214
6. Revenue of financial operations 334 69 445 302 514
7. Financial expense 2,323 1,733 1,034 1,080 2,420
-In which: Loan interest expenses 2,319 1,653 1,028 1,019 2,379
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,888 2,484 4,074 4,437 3,417
10. Enterprise administration expenses 9,281 3,054 5,005 5,560 5,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,931 5,724 -181 1,897 3,552
12. Other income 10,762 826 1,045 351 731
13. Other expenses 67 3,750 -1,447 7 7
14. Other profit (12)-(13) 10,695 -2,924 2,492 344 724
15. Total accounting profit before tax (11)+(14) 3,764 2,800 2,312 2,240 4,276
16. Costs of current corporate income tax 829 490 824 465 866
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 829 490 824 465 866
19. Profit after corporate income tax (15)-(18) 2,935 2,310 1,487 1,776 3,410
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,935 2,310 1,487 1,776 3,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)