Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 28,098,885 27,178,348 28,395,714 31,155,474 30,814,064
2. Deductions of revenue 325,250 201,075 154,722 258,248 257,527
3. Net revenues (1)-(2) 27,773,635 26,977,273 28,240,993 30,897,226 30,556,537
4. Cost of goods sold 15,982,696 15,845,759 15,266,624 16,492,540 16,650,194
5. Gross profit (3)-(4) 11,790,940 11,131,515 12,974,368 14,404,685 13,906,343
6. Revenue of financial operations 720,072 934,533 1,853,512 1,800,659 1,101,773
7. Financial expense 258,011 385,172 538,028 377,909 557,023
-In which: Loan interest expenses 226,159 307,330 485,286 327,529 494,407
8. Profit or loss from joint ventures, associated companies 13,296 13,296 58,661 65,065 82,957
9. Cost of sales 4,780,145 4,527,143 5,328,084 5,903,986 5,749,106
10. Enterprise administration expenses 1,072,907 900,917 925,674 975,923 1,020,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,413,244 6,266,112 8,094,756 9,012,591 7,764,684
12. Other income 5,274 3,300 9,577 3,763 8,847
13. Other expenses 7,952 26,051 5,486 12,041 8,608
14. Other profit (12)-(13) -2,678 -22,751 4,091 -8,278 239
15. Total accounting profit before tax (11)+(14) 6,410,566 6,243,361 8,098,847 9,004,313 7,764,923
16. Costs of current corporate income tax 979,174 669,374 1,055,019 1,127,794 937,348
17. Costs of deferred corporate income tax -94,785 41,180 -150,342 -44,019 63,426
18. Costs of corporate income tax (16)+(17) 884,389 710,554 904,676 1,083,775 1,000,775
19. Profit after corporate income tax (15)-(18) 5,526,177 5,532,807 7,194,170 7,920,538 6,764,149
20. Interest after tax of shareholders who not control 84,042 81,688 109,006 117,262 96,996
21. Profit after tax of parent company shareholders (19)-(20) 5,442,135 5,451,119 7,085,164 7,803,276 6,667,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)