Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 23,988,059 28,098,885 27,178,348 28,395,714 31,155,474
2. Deductions of revenue 645,324 325,250 201,075 154,722 258,248
3. Net revenues (1)-(2) 23,342,734 27,773,635 26,977,273 28,240,993 30,897,226
4. Cost of goods sold 13,423,520 15,982,696 15,845,759 15,266,624 16,492,540
5. Gross profit (3)-(4) 9,919,214 11,790,940 11,131,515 12,974,368 14,404,685
6. Revenue of financial operations 754,808 720,072 934,533 1,853,512 1,800,659
7. Financial expense 315,433 258,011 385,172 538,028 377,909
-In which: Loan interest expenses 291,508 226,159 307,330 485,286 327,529
8. Profit or loss from joint ventures, associated companies 13,296 13,296 13,296 58,661 65,065
9. Cost of sales 4,071,092 4,780,145 4,527,143 5,328,084 5,903,986
10. Enterprise administration expenses 850,067 1,072,907 900,917 925,674 975,923
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,450,726 6,413,244 6,266,112 8,094,756 9,012,591
12. Other income 2,151 5,274 3,300 9,577 3,763
13. Other expenses 18,035 7,952 26,051 5,486 12,041
14. Other profit (12)-(13) -15,884 -2,678 -22,751 4,091 -8,278
15. Total accounting profit before tax (11)+(14) 5,434,842 6,410,566 6,243,361 8,098,847 9,004,313
16. Costs of current corporate income tax 885,817 979,174 669,374 1,055,019 1,127,794
17. Costs of deferred corporate income tax -84,090 -94,785 41,180 -150,342 -44,019
18. Costs of corporate income tax (16)+(17) 801,727 884,389 710,554 904,676 1,083,775
19. Profit after corporate income tax (15)-(18) 4,633,116 5,526,177 5,532,807 7,194,170 7,920,538
20. Interest after tax of shareholders who not control 77,272 84,042 81,688 109,006 117,262
21. Profit after tax of parent company shareholders (19)-(20) 4,555,843 5,442,135 5,451,119 7,085,164 7,803,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)