Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,543,223 6,357,344 7,579,239 9,334,257 8,526,663
2. Deductions of revenue 54,241 81,827 62,691 58,768 54,420
3. Net revenues (1)-(2) 7,488,982 6,275,518 7,516,548 9,275,489 8,472,243
4. Cost of goods sold 3,989,126 3,506,531 4,086,672 5,067,866 4,515,823
5. Gross profit (3)-(4) 3,499,856 2,768,987 3,429,876 4,207,623 3,956,421
6. Revenue of financial operations 256,190 269,015 269,143 307,426 317,210
7. Financial expense 151,744 131,127 140,031 134,121 159,202
-In which: Loan interest expenses 130,580 117,617 123,731 122,479 146,378
8. Profit or loss from joint ventures, associated companies 13,296 25,012 22,324 22,324 25,312
9. Cost of sales 1,537,148 1,155,674 1,389,701 1,666,584 1,802,139
10. Enterprise administration expenses 239,951 231,739 240,171 308,398 248,863
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,840,500 1,544,474 1,951,441 2,428,270 2,088,738
12. Other income 352 2,020 640 5,835 645
13. Other expenses 2,901 867 3,825 1,015 490
14. Other profit (12)-(13) -2,549 1,153 -3,185 4,820 154
15. Total accounting profit before tax (11)+(14) 1,837,951 1,545,627 1,948,256 2,433,090 2,088,892
16. Costs of current corporate income tax 198,122 166,707 279,616 292,903 326,106
17. Costs of deferred corporate income tax 25,732 31,538 -29,604 35,760 -37,278
18. Costs of corporate income tax (16)+(17) 223,854 198,245 250,012 328,663 288,828
19. Profit after corporate income tax (15)-(18) 1,614,097 1,347,382 1,698,243 2,104,427 1,800,064
20. Interest after tax of shareholders who not control 28,287 21,492 22,156 25,061 22,497
21. Profit after tax of parent company shareholders (19)-(20) 1,585,809 1,325,890 1,676,087 2,079,366 1,777,567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)