Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,014,265 7,543,223 6,357,344 7,579,239 9,334,257
2. Deductions of revenue 71,985 54,241 81,827 62,691 58,768
3. Net revenues (1)-(2) 8,942,281 7,488,982 6,275,518 7,516,548 9,275,489
4. Cost of goods sold 4,765,937 3,989,126 3,506,531 4,086,672 5,067,866
5. Gross profit (3)-(4) 4,176,344 3,499,856 2,768,987 3,429,876 4,207,623
6. Revenue of financial operations 428,481 256,190 269,015 269,143 307,426
7. Financial expense 126,862 151,744 131,127 140,031 134,121
-In which: Loan interest expenses 112,432 130,580 117,617 123,731 122,479
8. Profit or loss from joint ventures, associated companies 17,538 13,296 25,012 22,324 22,324
9. Cost of sales 1,488,484 1,537,148 1,155,674 1,389,701 1,666,584
10. Enterprise administration expenses 296,589 239,951 231,739 240,171 308,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,710,427 1,840,500 1,544,474 1,951,441 2,428,270
12. Other income 676 352 2,020 640 5,835
13. Other expenses 6,430 2,901 867 3,825 1,015
14. Other profit (12)-(13) -5,753 -2,549 1,153 -3,185 4,820
15. Total accounting profit before tax (11)+(14) 2,704,674 1,837,951 1,545,627 1,948,256 2,433,090
16. Costs of current corporate income tax 345,539 198,122 166,707 279,616 292,903
17. Costs of deferred corporate income tax -8,736 25,732 31,538 -29,604 35,760
18. Costs of corporate income tax (16)+(17) 336,802 223,854 198,245 250,012 328,663
19. Profit after corporate income tax (15)-(18) 2,367,872 1,614,097 1,347,382 1,698,243 2,104,427
20. Interest after tax of shareholders who not control 38,660 28,287 21,492 22,156 25,061
21. Profit after tax of parent company shareholders (19)-(20) 2,329,211 1,585,809 1,325,890 1,676,087 2,079,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)