Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,357,344 7,579,239 9,334,257 8,526,663 7,234,855
2. Deductions of revenue 81,827 62,691 58,768 54,420 69,833
3. Net revenues (1)-(2) 6,275,518 7,516,548 9,275,489 8,472,243 7,165,022
4. Cost of goods sold 3,506,531 4,086,672 5,067,866 4,515,823 3,971,955
5. Gross profit (3)-(4) 2,768,987 3,429,876 4,207,623 3,956,421 3,193,067
6. Revenue of financial operations 269,015 269,143 307,426 317,210 336,681
7. Financial expense 131,127 140,031 134,121 159,202 184,406
-In which: Loan interest expenses 117,617 123,731 122,479 146,378 167,286
8. Profit or loss from joint ventures, associated companies 25,012 22,324 22,324 25,312 25,607
9. Cost of sales 1,155,674 1,389,701 1,666,584 1,802,139 1,385,088
10. Enterprise administration expenses 231,739 240,171 308,398 248,863 243,204
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,544,474 1,951,441 2,428,270 2,088,738 1,742,657
12. Other income 2,020 640 5,835 645 3,518
13. Other expenses 867 3,825 1,015 490 6,539
14. Other profit (12)-(13) 1,153 -3,185 4,820 154 -3,021
15. Total accounting profit before tax (11)+(14) 1,545,627 1,948,256 2,433,090 2,088,892 1,739,636
16. Costs of current corporate income tax 166,707 279,616 292,903 326,106 232,909
17. Costs of deferred corporate income tax 31,538 -29,604 35,760 -37,278 22,388
18. Costs of corporate income tax (16)+(17) 198,245 250,012 328,663 288,828 255,297
19. Profit after corporate income tax (15)-(18) 1,347,382 1,698,243 2,104,427 1,800,064 1,484,339
20. Interest after tax of shareholders who not control 21,492 22,156 25,061 22,497 12,901
21. Profit after tax of parent company shareholders (19)-(20) 1,325,890 1,676,087 2,079,366 1,777,567 1,471,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)