Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 7,579,239 9,334,257 8,526,663 7,234,855 8,824,814
2. Deductions of revenue 62,691 58,768 54,420 69,833 81,734
3. Net revenues (1)-(2) 7,516,548 9,275,489 8,472,243 7,165,022 8,743,079
4. Cost of goods sold 4,086,672 5,067,866 4,515,823 3,971,955 4,774,517
5. Gross profit (3)-(4) 3,429,876 4,207,623 3,956,421 3,193,067 3,968,562
6. Revenue of financial operations 269,143 307,426 317,210 336,681 364,167
7. Financial expense 140,031 134,121 159,202 184,406 154,863
-In which: Loan interest expenses 123,731 122,479 146,378 167,286 144,987
8. Profit or loss from joint ventures, associated companies 22,324 22,324 25,312 25,607 25,607
9. Cost of sales 1,389,701 1,666,584 1,802,139 1,385,088 1,697,522
10. Enterprise administration expenses 240,171 308,398 248,863 243,204 234,255
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,951,441 2,428,270 2,088,738 1,742,657 2,271,697
12. Other income 640 5,835 645 3,518 689
13. Other expenses 3,825 1,015 490 6,539 2,895
14. Other profit (12)-(13) -3,185 4,820 154 -3,021 -2,206
15. Total accounting profit before tax (11)+(14) 1,948,256 2,433,090 2,088,892 1,739,636 2,269,491
16. Costs of current corporate income tax 279,616 292,903 326,106 232,909 340,846
17. Costs of deferred corporate income tax -29,604 35,760 -37,278 22,388 -9,353
18. Costs of corporate income tax (16)+(17) 250,012 328,663 288,828 255,297 331,493
19. Profit after corporate income tax (15)-(18) 1,698,243 2,104,427 1,800,064 1,484,339 1,937,998
20. Interest after tax of shareholders who not control 22,156 25,061 22,497 12,901 9,470
21. Profit after tax of parent company shareholders (19)-(20) 1,676,087 2,079,366 1,777,567 1,471,437 1,928,528
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)