ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,035,836
|
2,218,732
|
2,123,220
|
2,077,665
|
2,114,926
|
I. Cash and cash equivalents
|
21,423
|
92,149
|
312,014
|
55,218
|
36,268
|
1. Cash
|
21,423
|
32,149
|
18,014
|
52,153
|
36,268
|
2. Cash equivalents
|
0
|
60,000
|
294,000
|
3,065
|
0
|
II. Short-term financial investments
|
611,152
|
1,657,000
|
1,285,000
|
1,442,075
|
1,603,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
611,152
|
1,657,000
|
1,285,000
|
1,442,075
|
1,603,000
|
III. Short-term receivables
|
145,367
|
272,705
|
308,246
|
349,104
|
287,024
|
1. Short-term receivables of customers
|
112,864
|
178,448
|
191,007
|
204,972
|
206,656
|
2. Prepayments to suppliers
|
588
|
15,267
|
32,358
|
11,229
|
29,914
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
31,915
|
78,990
|
84,880
|
133,043
|
50,609
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-140
|
-155
|
IV. Inventories
|
204,472
|
192,809
|
194,208
|
185,588
|
172,387
|
1. Inventories
|
205,460
|
194,805
|
195,079
|
187,403
|
172,958
|
2. Provision for decline in value of inventories
|
-988
|
-1,995
|
-871
|
-1,815
|
-571
|
V. Other current assets
|
53,422
|
4,068
|
23,752
|
45,679
|
16,248
|
1. Short-term prepaid expenses
|
2,921
|
3,103
|
5,651
|
8,056
|
8,936
|
2. Deductible VAT
|
2
|
0
|
18,102
|
0
|
0
|
3. Taxes and the State Receivables
|
50,499
|
965
|
0
|
37,623
|
7,311
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
186,760
|
268,235
|
332,026
|
528,398
|
571,747
|
I. Long-term receivables
|
165
|
165
|
165
|
90
|
90
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
165
|
165
|
165
|
90
|
90
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
151,326
|
141,766
|
226,824
|
392,578
|
366,584
|
1. Tangible fixed assets
|
148,776
|
140,546
|
226,519
|
392,578
|
366,584
|
- Cost
|
830,044
|
849,002
|
922,050
|
1,139,085
|
1,153,104
|
- Accumulated depreciation
|
-681,267
|
-708,456
|
-695,531
|
-746,507
|
-786,520
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,549
|
1,220
|
306
|
0
|
0
|
- Cost
|
3,988
|
3,988
|
3,988
|
3,988
|
3,988
|
- Accumulated depreciation
|
-1,439
|
-2,768
|
-3,682
|
-3,988
|
-3,988
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
29,177
|
115,081
|
96,856
|
118,528
|
186,804
|
1. Costs of long-term production, business in progress
|
29,177
|
12,961
|
11,392
|
11,324
|
20,571
|
2. Costs of construction in progress
|
0
|
102,120
|
85,465
|
107,204
|
166,233
|
IV. Long-term financial investments
|
84
|
84
|
84
|
84
|
84
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
84
|
84
|
84
|
84
|
84
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,008
|
11,139
|
8,096
|
17,118
|
18,185
|
1. Long-term prepaid expenses
|
6,008
|
11,139
|
8,096
|
17,118
|
18,185
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,222,596
|
2,486,966
|
2,455,246
|
2,606,063
|
2,686,673
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
310,686
|
313,582
|
244,967
|
278,808
|
381,490
|
I. Current liabilities
|
250,596
|
289,932
|
237,997
|
274,456
|
377,612
|
1. Borrowings and short-term financial leased liabilities
|
0
|
77,155
|
0
|
0
|
99,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
89,032
|
87,960
|
102,500
|
122,838
|
164,836
|
4. Advances from customers
|
1,372
|
872
|
691
|
771
|
3,211
|
5. Taxes and other payables to the State Budget
|
0
|
15,205
|
418
|
163
|
6,259
|
6. Payables to employees
|
26,177
|
20,071
|
20,029
|
16,874
|
15,816
|
7. Short-term accrued expenses
|
51,603
|
52,287
|
60,825
|
83,554
|
60,267
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
49,071
|
5,970
|
21,547
|
7,052
|
1,639
|
12. Provision for short term payables
|
32
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
33,309
|
30,412
|
31,987
|
43,204
|
26,584
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
60,090
|
23,649
|
6,970
|
4,352
|
3,878
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
60,090
|
21,901
|
3,712
|
1,063
|
723
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
1,748
|
3,258
|
3,289
|
3,155
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
911,910
|
2,173,385
|
2,210,279
|
2,327,255
|
2,305,184
|
I. ShareHolder's equity
|
911,910
|
2,173,385
|
2,210,279
|
2,327,255
|
2,305,184
|
1. Owner's investment capital
|
668,000
|
1,100,000
|
1,100,000
|
1,100,000
|
1,100,000
|
2. Share capital surplus
|
0
|
817,274
|
817,274
|
817,274
|
817,274
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
44,768
|
76,679
|
111,334
|
148,776
|
148,776
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
199,142
|
179,432
|
181,671
|
261,205
|
239,134
|
- After tax undistributed profit accumulated to the end of prior period
|
42,046
|
34,142
|
14,432
|
71,671
|
151,205
|
- Profit after tax undistributed this period
|
157,096
|
145,289
|
167,239
|
189,534
|
87,929
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,222,596
|
2,486,966
|
2,455,246
|
2,606,063
|
2,686,673
|