|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,191,806
|
1,997,749
|
1,914,727
|
1,885,092
|
1,831,608
|
|
I. Cash and cash equivalents
|
75,174
|
88,856
|
36,951
|
60,568
|
68,747
|
|
1. Cash
|
75,174
|
23,856
|
36,951
|
60,568
|
68,747
|
|
2. Cash equivalents
|
0
|
65,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
1,580,000
|
1,484,000
|
1,431,000
|
1,379,342
|
1,329,790
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,580,000
|
1,484,000
|
1,431,000
|
1,379,342
|
1,329,790
|
|
III. Short-term receivables
|
314,312
|
247,164
|
248,228
|
246,430
|
229,900
|
|
1. Short-term receivables of customers
|
240,830
|
181,030
|
177,714
|
216,832
|
205,770
|
|
2. Prepayments to suppliers
|
20,025
|
20,414
|
13,098
|
25,286
|
23,758
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
53,612
|
45,875
|
57,571
|
4,468
|
527
|
|
7. Provision for doubtful short-term receivables
|
-155
|
-155
|
-155
|
-155
|
-155
|
|
IV. Inventories
|
212,367
|
168,600
|
186,992
|
169,422
|
174,286
|
|
1. Inventories
|
213,527
|
170,556
|
188,023
|
169,991
|
176,410
|
|
2. Provision for decline in value of inventories
|
-1,160
|
-1,956
|
-1,032
|
-569
|
-2,124
|
|
V. Other current assets
|
9,953
|
9,128
|
11,557
|
29,330
|
28,884
|
|
1. Short-term prepaid expenses
|
8,907
|
8,450
|
11,092
|
25,659
|
20,854
|
|
2. Deductible VAT
|
112
|
102
|
200
|
92
|
49
|
|
3. Taxes and the State Receivables
|
934
|
577
|
265
|
89
|
1,157
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
3,490
|
6,825
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
708,607
|
794,691
|
765,123
|
752,379
|
822,158
|
|
I. Long-term receivables
|
90
|
90
|
0
|
40
|
55
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
40
|
0
|
|
5. Other long-term receivables
|
90
|
90
|
0
|
0
|
55
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
370,312
|
357,782
|
357,780
|
303,958
|
291,929
|
|
1. Tangible fixed assets
|
370,312
|
357,782
|
357,780
|
303,958
|
291,929
|
|
- Cost
|
1,181,395
|
1,183,266
|
1,176,538
|
1,113,830
|
1,115,856
|
|
- Accumulated depreciation
|
-811,082
|
-825,484
|
-818,758
|
-809,872
|
-823,927
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
- Accumulated depreciation
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
325,548
|
336,252
|
374,096
|
376,380
|
459,317
|
|
1. Costs of long-term production, business in progress
|
16,352
|
18,061
|
19,190
|
0
|
0
|
|
2. Costs of construction in progress
|
309,196
|
318,191
|
354,906
|
376,380
|
459,317
|
|
IV. Long-term financial investments
|
84
|
90,084
|
25,084
|
84
|
84
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
84
|
84
|
84
|
84
|
84
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
90,000
|
25,000
|
0
|
0
|
|
V. Total other long-term assets
|
12,573
|
10,484
|
8,163
|
71,917
|
70,773
|
|
1. Long-term prepaid expenses
|
12,573
|
10,484
|
8,163
|
6,123
|
5,099
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
65,794
|
65,674
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,900,412
|
2,792,440
|
2,679,851
|
2,637,470
|
2,653,766
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
594,070
|
460,839
|
400,525
|
286,037
|
332,677
|
|
I. Current liabilities
|
590,727
|
457,560
|
397,450
|
283,017
|
329,756
|
|
1. Borrowings and short-term financial leased liabilities
|
228,000
|
127,000
|
67,000
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
178,137
|
151,137
|
197,884
|
130,498
|
156,422
|
|
4. Advances from customers
|
4,732
|
6,369
|
3,807
|
5,400
|
2,588
|
|
5. Taxes and other payables to the State Budget
|
43,352
|
43,331
|
11,985
|
34,379
|
26,199
|
|
6. Payables to employees
|
12,113
|
14,833
|
16,289
|
10,424
|
12,492
|
|
7. Short-term accrued expenses
|
97,023
|
87,961
|
75,116
|
83,411
|
105,260
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,438
|
2,515
|
1,419
|
1,570
|
2,811
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
23,934
|
24,412
|
23,951
|
17,335
|
23,984
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,342
|
3,279
|
3,075
|
3,021
|
2,921
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
712
|
655
|
614
|
565
|
565
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
2,630
|
2,624
|
2,461
|
2,456
|
2,356
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,306,343
|
2,331,601
|
2,279,326
|
2,351,433
|
2,321,089
|
|
I. ShareHolder's equity
|
2,306,343
|
2,331,601
|
2,279,326
|
2,351,433
|
2,321,089
|
|
1. Owner's investment capital
|
1,100,000
|
1,100,000
|
1,100,000
|
1,100,000
|
1,100,000
|
|
2. Share capital surplus
|
817,274
|
817,274
|
817,274
|
817,274
|
817,274
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
148,776
|
148,776
|
148,776
|
148,776
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
240,293
|
265,551
|
213,276
|
285,383
|
403,815
|
|
- After tax undistributed profit accumulated to the end of prior period
|
129,134
|
129,134
|
129,134
|
213,276
|
252,052
|
|
- Profit after tax undistributed this period
|
111,159
|
136,417
|
84,142
|
72,107
|
151,763
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,900,412
|
2,792,440
|
2,679,851
|
2,637,470
|
2,653,766
|