Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 591,932 807,325 717,336 722,887 742,060
2. Deductions of revenue 781 1,037 1,102 1,686 510
3. Net revenues (1)-(2) 591,151 806,288 716,234 721,200 741,550
4. Cost of goods sold 445,670 566,519 514,048 511,658 529,136
5. Gross profit (3)-(4) 145,482 239,769 202,187 209,543 212,414
6. Revenue of financial operations 24,493 27,659 25,932 25,833 25,326
7. Financial expense 1,281 2,151 1,697 875 341
-In which: Loan interest expenses 1,166 1,981 1,692 868 341
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 102,323 169,006 182,058 153,227 138,014
10. Enterprise administration expenses 10,348 8,972 8,248 10,503 9,320
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,022 87,298 36,115 70,771 90,065
12. Other income 2,436 2,330 2,053 7,022 1,411
13. Other expenses 3,785 3,105 3,718 4,905 1,380
14. Other profit (12)-(13) -1,349 -775 -1,665 2,116 31
15. Total accounting profit before tax (11)+(14) 54,673 86,523 34,450 72,887 90,097
16. Costs of current corporate income tax 6,905 10,781 6,386 8,748 9,978
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,905 10,781 6,386 8,748 9,978
19. Profit after corporate income tax (15)-(18) 47,768 75,742 28,064 64,139 80,119
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 47,768 75,742 28,064 64,139 80,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)