Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 743,822 591,932 807,325 717,336 722,887
2. Deductions of revenue 949 781 1,037 1,102 1,686
3. Net revenues (1)-(2) 742,873 591,151 806,288 716,234 721,200
4. Cost of goods sold 525,194 445,670 566,519 514,048 511,658
5. Gross profit (3)-(4) 217,679 145,482 239,769 202,187 209,543
6. Revenue of financial operations 25,476 24,493 27,659 25,932 25,833
7. Financial expense 1,321 1,281 2,151 1,697 875
-In which: Loan interest expenses 1,158 1,166 1,981 1,692 868
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 154,099 102,323 169,006 182,058 153,227
10. Enterprise administration expenses 10,417 10,348 8,972 8,248 10,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 77,318 56,022 87,298 36,115 70,771
12. Other income 5,272 2,436 2,330 2,053 7,022
13. Other expenses 3,163 3,785 3,105 3,718 4,905
14. Other profit (12)-(13) 2,109 -1,349 -775 -1,665 2,116
15. Total accounting profit before tax (11)+(14) 79,427 54,673 86,523 34,450 72,887
16. Costs of current corporate income tax 6,905 10,781 6,386 8,748
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,905 10,781 6,386 8,748
19. Profit after corporate income tax (15)-(18) 79,427 47,768 75,742 28,064 64,139
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 79,427 47,768 75,742 28,064 64,139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)