Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 625,721 809,521 740,303 743,822 591,932
2. Deductions of revenue 325 511 624 949 781
3. Net revenues (1)-(2) 625,397 809,010 739,679 742,873 591,151
4. Cost of goods sold 448,841 560,804 533,573 525,194 445,670
5. Gross profit (3)-(4) 176,555 248,206 206,105 217,679 145,482
6. Revenue of financial operations 30,390 21,638 23,748 25,476 24,493
7. Financial expense 2 6 569 1,321 1,281
-In which: Loan interest expenses 6 569 1,158 1,166
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 139,203 194,181 169,563 154,099 102,323
10. Enterprise administration expenses 8,759 9,315 8,655 10,417 10,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,981 66,342 51,067 77,318 56,022
12. Other income 5,477 1,811 2,430 5,272 2,436
13. Other expenses 6,317 3,435 3,728 3,163 3,785
14. Other profit (12)-(13) -840 -1,623 -1,298 2,109 -1,349
15. Total accounting profit before tax (11)+(14) 58,142 64,719 49,769 79,427 54,673
16. Costs of current corporate income tax 8,190 8,386 7,166 6,905
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8,190 8,386 7,166 6,905
19. Profit after corporate income tax (15)-(18) 49,952 56,333 42,603 79,427 47,768
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 49,952 56,333 42,603 79,427 47,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)