|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
90,106
|
89,221
|
97,940
|
78,956
|
69,972
|
|
I. Cash and cash equivalents
|
3,841
|
10,522
|
8,733
|
3,506
|
6,034
|
|
1. Cash
|
3,841
|
10,522
|
8,733
|
3,506
|
6,034
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
75,929
|
58,977
|
70,988
|
56,763
|
51,799
|
|
1. Short-term receivables of customers
|
40,674
|
33,740
|
35,008
|
26,983
|
24,269
|
|
2. Prepayments to suppliers
|
32,143
|
25,791
|
27,028
|
21,058
|
23,256
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
-100
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
11,410
|
11,263
|
20,768
|
23,540
|
19,233
|
|
7. Provision for doubtful short-term receivables
|
-8,297
|
-11,817
|
-11,817
|
-14,719
|
-14,959
|
|
IV. Inventories
|
8,988
|
18,289
|
17,157
|
17,822
|
11,242
|
|
1. Inventories
|
8,988
|
18,289
|
17,157
|
17,822
|
11,242
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,347
|
1,433
|
1,062
|
865
|
897
|
|
1. Short-term prepaid expenses
|
0
|
0
|
96
|
6
|
0
|
|
2. Deductible VAT
|
409
|
467
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
938
|
966
|
966
|
859
|
897
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,880
|
46,776
|
50,896
|
48,652
|
52,195
|
|
I. Long-term receivables
|
326
|
747
|
326
|
41
|
1,219
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
326
|
747
|
326
|
41
|
1,219
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,834
|
2,588
|
8,673
|
7,058
|
9,641
|
|
1. Tangible fixed assets
|
3,834
|
2,588
|
8,563
|
6,948
|
9,531
|
|
- Cost
|
77,289
|
71,485
|
73,353
|
68,958
|
73,596
|
|
- Accumulated depreciation
|
-73,455
|
-68,898
|
-64,789
|
-62,010
|
-64,065
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
110
|
110
|
110
|
|
- Cost
|
0
|
0
|
110
|
110
|
128
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-18
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
45,396
|
38,578
|
37,477
|
37,276
|
37,117
|
|
1. Costs of long-term production, business in progress
|
45,396
|
37,655
|
36,555
|
36,354
|
36,194
|
|
2. Costs of construction in progress
|
0
|
923
|
923
|
923
|
923
|
|
IV. Long-term financial investments
|
8,601
|
4,181
|
4,181
|
4,181
|
4,181
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
4,181
|
4,181
|
4,181
|
4,181
|
4,181
|
|
3. Other investments in equity instruments
|
4,420
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
723
|
683
|
238
|
96
|
39
|
|
1. Long-term prepaid expenses
|
723
|
683
|
238
|
96
|
39
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
148,986
|
135,998
|
148,836
|
127,608
|
122,167
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
96,531
|
83,329
|
95,853
|
74,420
|
69,102
|
|
I. Current liabilities
|
91,126
|
79,484
|
88,560
|
68,967
|
63,548
|
|
1. Borrowings and short-term financial leased liabilities
|
9,047
|
11,685
|
8,284
|
1,735
|
7,823
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
41,892
|
36,288
|
35,494
|
28,183
|
24,702
|
|
4. Advances from customers
|
17,880
|
9,480
|
14,303
|
5,486
|
3,136
|
|
5. Taxes and other payables to the State Budget
|
21,883
|
21,682
|
21,439
|
21,467
|
21,432
|
|
6. Payables to employees
|
119
|
131
|
131
|
138
|
519
|
|
7. Short-term accrued expenses
|
0
|
0
|
7,675
|
7,945
|
5,781
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
100
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
245
|
159
|
1,175
|
3,853
|
97
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
60
|
60
|
60
|
60
|
60
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,405
|
3,845
|
7,292
|
5,452
|
5,553
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
3,705
|
2,145
|
5,593
|
3,753
|
3,853
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
52,455
|
52,669
|
52,983
|
53,188
|
53,066
|
|
I. ShareHolder's equity
|
52,455
|
52,669
|
52,983
|
53,188
|
53,066
|
|
1. Owner's investment capital
|
41,039
|
41,039
|
41,039
|
41,039
|
41,039
|
|
2. Share capital surplus
|
150
|
150
|
150
|
150
|
150
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,343
|
3,343
|
3,343
|
3,343
|
3,343
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,923
|
8,136
|
8,451
|
8,656
|
8,533
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,820
|
7,923
|
8,136
|
8,451
|
8,451
|
|
- Profit after tax undistributed this period
|
102
|
214
|
315
|
205
|
82
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
148,986
|
135,998
|
148,836
|
127,608
|
122,167
|