|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
74,959
|
74,398
|
69,972
|
73,257
|
73,224
|
|
I. Cash and cash equivalents
|
2,149
|
2,751
|
6,034
|
3,422
|
2,294
|
|
1. Cash
|
2,149
|
2,751
|
6,034
|
3,422
|
2,294
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
59,683
|
57,123
|
51,799
|
57,185
|
57,571
|
|
1. Short-term receivables of customers
|
24,282
|
21,854
|
24,269
|
24,419
|
25,617
|
|
2. Prepayments to suppliers
|
22,248
|
21,532
|
23,256
|
21,677
|
21,314
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
28,111
|
28,697
|
19,233
|
26,048
|
25,599
|
|
7. Provision for doubtful short-term receivables
|
-14,959
|
-14,959
|
-14,959
|
-14,959
|
-14,959
|
|
IV. Inventories
|
12,150
|
13,621
|
11,242
|
11,321
|
11,827
|
|
1. Inventories
|
12,150
|
13,621
|
11,242
|
11,321
|
11,827
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
977
|
903
|
897
|
1,329
|
1,533
|
|
1. Short-term prepaid expenses
|
47
|
0
|
0
|
360
|
77
|
|
2. Deductible VAT
|
2
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
928
|
903
|
897
|
969
|
1,457
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,183
|
53,524
|
52,195
|
27,826
|
27,066
|
|
I. Long-term receivables
|
41
|
1,113
|
1,219
|
705
|
60
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
41
|
1,113
|
1,219
|
705
|
60
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
10,648
|
10,377
|
9,641
|
5,645
|
5,227
|
|
1. Tangible fixed assets
|
10,556
|
10,287
|
9,531
|
5,559
|
5,146
|
|
- Cost
|
73,500
|
73,596
|
73,596
|
68,966
|
63,209
|
|
- Accumulated depreciation
|
-62,944
|
-63,309
|
-64,065
|
-63,408
|
-58,063
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
92
|
90
|
110
|
86
|
81
|
|
- Cost
|
110
|
108
|
128
|
110
|
110
|
|
- Accumulated depreciation
|
-18
|
-18
|
-18
|
-24
|
-29
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
37,276
|
37,826
|
37,117
|
17,296
|
17,296
|
|
1. Costs of long-term production, business in progress
|
36,354
|
36,904
|
36,194
|
16,373
|
16,373
|
|
2. Costs of construction in progress
|
923
|
923
|
923
|
923
|
923
|
|
IV. Long-term financial investments
|
4,181
|
4,181
|
4,181
|
4,181
|
4,181
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
4,181
|
4,181
|
4,181
|
4,181
|
4,181
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
37
|
28
|
39
|
1
|
303
|
|
1. Long-term prepaid expenses
|
37
|
28
|
39
|
1
|
303
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
127,142
|
127,922
|
122,167
|
101,083
|
100,290
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
73,846
|
74,600
|
69,102
|
47,791
|
46,968
|
|
I. Current liabilities
|
66,548
|
67,566
|
63,548
|
42,848
|
42,418
|
|
1. Borrowings and short-term financial leased liabilities
|
2,759
|
2,508
|
7,823
|
2,976
|
2,079
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
27,138
|
25,921
|
24,702
|
24,277
|
24,450
|
|
4. Advances from customers
|
3,400
|
6,042
|
3,136
|
2,337
|
1,936
|
|
5. Taxes and other payables to the State Budget
|
20,980
|
20,903
|
21,432
|
696
|
761
|
|
6. Payables to employees
|
264
|
323
|
519
|
84
|
0
|
|
7. Short-term accrued expenses
|
7,945
|
7,945
|
5,781
|
5,781
|
5,781
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,003
|
3,864
|
97
|
6,638
|
7,353
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
60
|
60
|
60
|
60
|
60
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,298
|
7,034
|
5,553
|
4,943
|
4,550
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
1,700
|
1,700
|
1,700
|
2,075
|
2,075
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
2,868
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
5,598
|
5,334
|
3,853
|
0
|
2,475
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
53,296
|
53,323
|
53,066
|
53,292
|
53,322
|
|
I. ShareHolder's equity
|
53,296
|
53,323
|
53,066
|
53,292
|
53,322
|
|
1. Owner's investment capital
|
41,039
|
41,039
|
41,039
|
41,039
|
41,039
|
|
2. Share capital surplus
|
150
|
150
|
150
|
150
|
150
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,343
|
3,343
|
3,343
|
3,343
|
3,343
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,764
|
8,790
|
8,533
|
8,760
|
8,790
|
|
- After tax undistributed profit accumulated to the end of prior period
|
8,656
|
8,656
|
8,451
|
8,738
|
8,738
|
|
- Profit after tax undistributed this period
|
108
|
134
|
82
|
22
|
52
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
127,142
|
127,922
|
122,167
|
101,083
|
100,290
|