Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 19,881 15,420 13,547 6,091 13,281
2. Deductions of revenue
3. Net revenues (1)-(2) 19,881 15,420 13,547 6,091 13,281
4. Cost of goods sold 19,001 14,673 9,754 5,164 12,377
5. Gross profit (3)-(4) 879 747 3,793 926 904
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 129 97 70 60 41
-In which: Loan interest expenses 129 97 70 60 41
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 715
10. Enterprise administration expenses 684 935 3,747 800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67 -285 -24 152 63
12. Other income 443 150
13. Other expenses 0 132 34 0 6
14. Other profit (12)-(13) 0 312 116 0 -6
15. Total accounting profit before tax (11)+(14) 67 27 93 152 57
16. Costs of current corporate income tax 13 5 69 30 27
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13 5 69 30 27
19. Profit after corporate income tax (15)-(18) 53 22 23 122 31
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 53 22 23 122 31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)