Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 15,420 13,547 6,091 13,281 -303
2. Deductions of revenue
3. Net revenues (1)-(2) 15,420 13,547 6,091 13,281 -303
4. Cost of goods sold 14,673 9,754 5,164 12,377 -1,005
5. Gross profit (3)-(4) 747 3,793 926 904 702
6. Revenue of financial operations 1 1 1 1 0
7. Financial expense 97 70 60 41 72
-In which: Loan interest expenses 97 70 60 41 72
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 715
10. Enterprise administration expenses 935 3,747 800 655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -285 -24 152 63 -25
12. Other income 443 150
13. Other expenses 132 34 0 6 -6
14. Other profit (12)-(13) 312 116 0 -6 6
15. Total accounting profit before tax (11)+(14) 27 93 152 57 -19
16. Costs of current corporate income tax 5 69 30 27 11
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 69 30 27 11
19. Profit after corporate income tax (15)-(18) 22 23 122 31 -31
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22 23 122 31 -31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)