Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 13,281 -303 2,272 17,433 9,961
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,281 -303 2,272 17,433 9,961
4. Cost of goods sold 12,377 -1,005 1,518 16,402 7,198
5. Gross profit (3)-(4) 904 702 754 1,031 2,763
6. Revenue of financial operations 1 0 0 1
7. Financial expense 41 72 92 95 65
-In which: Loan interest expenses 41 72 92 95 65
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 800 655 610 981 591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63 -25 52 -44 2,107
12. Other income 0 0 1,546
13. Other expenses 6 -6 0 2 3,625
14. Other profit (12)-(13) -6 6 0 -2 -2,079
15. Total accounting profit before tax (11)+(14) 57 -19 52 -46 28
16. Costs of current corporate income tax 27 11 25 6 6
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 27 11 25 6 6
19. Profit after corporate income tax (15)-(18) 31 -31 26 -52 22
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 31 -31 26 -52 22
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)