Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 33,944 19,881 15,420 13,547 6,091
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,944 19,881 15,420 13,547 6,091
4. Cost of goods sold 33,166 19,001 14,673 9,754 5,164
5. Gross profit (3)-(4) 778 879 747 3,793 926
6. Revenue of financial operations 3 1 1 1 1
7. Financial expense 49 129 97 70 60
-In which: Loan interest expenses 49 129 97 70 60
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 715
10. Enterprise administration expenses 776 684 935 3,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -44 67 -285 -24 152
12. Other income 325 443 150
13. Other expenses 8 0 132 34 0
14. Other profit (12)-(13) 316 0 312 116 0
15. Total accounting profit before tax (11)+(14) 272 67 27 93 152
16. Costs of current corporate income tax 54 13 5 69 30
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 54 13 5 69 30
19. Profit after corporate income tax (15)-(18) 218 53 22 23 122
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 218 53 22 23 122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)