Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 13,547 6,091 13,281 -303 2,272
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,547 6,091 13,281 -303 2,272
4. Cost of goods sold 9,754 5,164 12,377 -1,005 1,518
5. Gross profit (3)-(4) 3,793 926 904 702 754
6. Revenue of financial operations 1 1 1 0 0
7. Financial expense 70 60 41 72 92
-In which: Loan interest expenses 70 60 41 72 92
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 715 0
10. Enterprise administration expenses 3,747 800 655 610
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -24 152 63 -25 52
12. Other income 150 0
13. Other expenses 34 0 6 -6 0
14. Other profit (12)-(13) 116 0 -6 6 0
15. Total accounting profit before tax (11)+(14) 93 152 57 -19 52
16. Costs of current corporate income tax 69 30 27 11 25
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 69 30 27 11 25
19. Profit after corporate income tax (15)-(18) 23 122 31 -31 26
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23 122 31 -31 26
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)