Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 117,359 105,962 89,406 100,711 116,696
2. Deductions of revenue 47 298 14
3. Net revenues (1)-(2) 117,359 105,962 89,359 100,413 116,682
4. Cost of goods sold 103,966 95,712 80,977 92,698 102,870
5. Gross profit (3)-(4) 13,393 10,250 8,382 7,715 13,812
6. Revenue of financial operations 562 18,649 1,012 6,074 4,082
7. Financial expense 490 440 113 965 349
-In which: Loan interest expenses 23 295 210
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,563 3,367 3,048 3,124 2,953
10. Enterprise administration expenses 4,635 9,664 5,319 8,346 5,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,267 15,429 914 1,355 8,948
12. Other income 59 44 72 24 440
13. Other expenses 0 0 30 0
14. Other profit (12)-(13) 59 44 72 -6 440
15. Total accounting profit before tax (11)+(14) 5,326 15,472 986 1,348 9,387
16. Costs of current corporate income tax 1,101 2,997 197 351 1,953
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,101 2,997 197 351 1,953
19. Profit after corporate income tax (15)-(18) 4,225 12,476 789 997 7,435
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,225 12,476 789 997 7,435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)