Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 105,962 89,406 100,711 116,696 88,989
2. Deductions of revenue 47 298 14 396
3. Net revenues (1)-(2) 105,962 89,359 100,413 116,682 88,593
4. Cost of goods sold 95,712 80,977 92,698 102,870 82,391
5. Gross profit (3)-(4) 10,250 8,382 7,715 13,812 6,202
6. Revenue of financial operations 18,649 1,012 6,074 4,082 1,872
7. Financial expense 440 113 965 349 97
-In which: Loan interest expenses 23 295 210
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,367 3,048 3,124 2,953 2,367
10. Enterprise administration expenses 9,664 5,319 8,346 5,645 7,938
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,429 914 1,355 8,948 -2,328
12. Other income 44 72 24 440 140
13. Other expenses 0 0 30 0
14. Other profit (12)-(13) 44 72 -6 440 140
15. Total accounting profit before tax (11)+(14) 15,472 986 1,348 9,387 -2,188
16. Costs of current corporate income tax 2,997 197 351 1,953
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,997 197 351 1,953 0
19. Profit after corporate income tax (15)-(18) 12,476 789 997 7,435 -2,188
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,476 789 997 7,435 -2,188
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)