Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 89,406 100,711 116,696 88,989 114,543
2. Deductions of revenue 47 298 14 396 4
3. Net revenues (1)-(2) 89,359 100,413 116,682 88,593 114,539
4. Cost of goods sold 80,977 92,698 102,870 82,391 103,758
5. Gross profit (3)-(4) 8,382 7,715 13,812 6,202 10,781
6. Revenue of financial operations 1,012 6,074 4,082 1,872 2,097
7. Financial expense 113 965 349 97 379
-In which: Loan interest expenses 23 295 210 379
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,048 3,124 2,953 2,367 3,197
10. Enterprise administration expenses 5,319 8,346 5,645 7,938 7,704
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 914 1,355 8,948 -2,328 1,599
12. Other income 72 24 440 140 8
13. Other expenses 0 30 0 7
14. Other profit (12)-(13) 72 -6 440 140 1
15. Total accounting profit before tax (11)+(14) 986 1,348 9,387 -2,188 1,600
16. Costs of current corporate income tax 197 351 1,953
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 197 351 1,953 0
19. Profit after corporate income tax (15)-(18) 789 997 7,435 -2,188 1,600
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 789 997 7,435 -2,188 1,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)