Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 125,681 118,119 125,165 117,359 105,962
2. Deductions of revenue
3. Net revenues (1)-(2) 125,681 118,119 125,165 117,359 105,962
4. Cost of goods sold 112,292 102,226 109,990 103,966 95,712
5. Gross profit (3)-(4) 13,389 15,892 15,175 13,393 10,250
6. Revenue of financial operations 512 441 602 562 18,649
7. Financial expense 692 424 310 490 440
-In which: Loan interest expenses 350 213 33
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,422 3,674 4,117 3,563 3,367
10. Enterprise administration expenses 5,462 3,942 3,905 4,635 9,664
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,324 8,293 7,444 5,267 15,429
12. Other income 45 2 278 59 44
13. Other expenses 784 235 0
14. Other profit (12)-(13) -739 2 43 59 44
15. Total accounting profit before tax (11)+(14) 2,585 8,296 7,487 5,326 15,472
16. Costs of current corporate income tax 636 1,659 1,532 1,101 2,997
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 636 1,659 1,532 1,101 2,997
19. Profit after corporate income tax (15)-(18) 1,949 6,636 5,955 4,225 12,476
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,949 6,636 5,955 4,225 12,476
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)