Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 125,165 117,359 105,962 89,406 100,711
2. Deductions of revenue 47 298
3. Net revenues (1)-(2) 125,165 117,359 105,962 89,359 100,413
4. Cost of goods sold 109,990 103,966 95,712 80,977 92,698
5. Gross profit (3)-(4) 15,175 13,393 10,250 8,382 7,715
6. Revenue of financial operations 602 562 18,649 1,012 6,074
7. Financial expense 310 490 440 113 965
-In which: Loan interest expenses 33 23 295
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,117 3,563 3,367 3,048 3,124
10. Enterprise administration expenses 3,905 4,635 9,664 5,319 8,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,444 5,267 15,429 914 1,355
12. Other income 278 59 44 72 24
13. Other expenses 235 0 0 30
14. Other profit (12)-(13) 43 59 44 72 -6
15. Total accounting profit before tax (11)+(14) 7,487 5,326 15,472 986 1,348
16. Costs of current corporate income tax 1,532 1,101 2,997 197 351
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,532 1,101 2,997 197 351
19. Profit after corporate income tax (15)-(18) 5,955 4,225 12,476 789 997
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,955 4,225 12,476 789 997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)