Unit: 1.000.000đ
  Q2 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 100,711 116,696 88,989 114,543 108,953
2. Deductions of revenue 298 14 396 4 43
3. Net revenues (1)-(2) 100,413 116,682 88,593 114,539 108,910
4. Cost of goods sold 92,698 102,870 82,391 103,758 102,908
5. Gross profit (3)-(4) 7,715 13,812 6,202 10,781 6,002
6. Revenue of financial operations 6,074 4,082 1,872 2,097 3,527
7. Financial expense 965 349 97 379 343
-In which: Loan interest expenses 295 210 379
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,124 2,953 2,367 3,197 3,414
10. Enterprise administration expenses 8,346 5,645 7,938 7,704 7,462
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,355 8,948 -2,328 1,599 -1,691
12. Other income 24 440 140 8 43
13. Other expenses 30 0 7 19
14. Other profit (12)-(13) -6 440 140 1 24
15. Total accounting profit before tax (11)+(14) 1,348 9,387 -2,188 1,600 -1,667
16. Costs of current corporate income tax 351 1,953
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 351 1,953 0 0
19. Profit after corporate income tax (15)-(18) 997 7,435 -2,188 1,600 -1,667
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 997 7,435 -2,188 1,600 -1,667
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)