Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 623,658 646,805 527,471 814,206 733,699
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 623,658 646,805 527,471 814,206 733,699
4. Cost of goods sold 563,255 589,498 477,435 708,511 667,024
5. Gross profit (3)-(4) 60,403 57,307 50,036 105,696 66,674
6. Revenue of financial operations 16 412 23 402 18
7. Financial expense 5,575 3,867 3,993 4,616 4,636
-In which: Loan interest expenses 5,575 3,867 3,993 4,616 4,636
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,962 2,581 2,987 3,876 4,026
10. Enterprise administration expenses 35,198 35,267 32,050 70,903 48,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,684 16,004 11,028 26,702 9,105
12. Other income 746 134 223 1,095 110
13. Other expenses 123 70 47 446 50
14. Other profit (12)-(13) 623 64 176 649 60
15. Total accounting profit before tax (11)+(14) 16,307 16,068 11,204 27,351 9,165
16. Costs of current corporate income tax 3,484 3,227 2,292 8,420 1,853
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,484 3,227 2,292 8,420 1,853
19. Profit after corporate income tax (15)-(18) 12,823 12,842 8,912 18,931 7,311
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,823 12,842 8,912 18,931 7,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)