Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 814,206 733,699 731,277 582,622 605,848
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 814,206 733,699 731,277 582,622 605,848
4. Cost of goods sold 708,511 667,024 668,809 538,997 536,429
5. Gross profit (3)-(4) 105,696 66,674 62,469 43,625 69,419
6. Revenue of financial operations 402 18 282 32 290
7. Financial expense 4,616 4,636 3,676 3,373 4,223
-In which: Loan interest expenses 4,616 4,636 3,676 3,373
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,876 4,026 4,410 4,716 4,935
10. Enterprise administration expenses 70,903 48,926 45,502 29,544 46,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,702 9,105 9,162 6,024 14,216
12. Other income 1,095 110 234 175 2,139
13. Other expenses 446 50 52 71 155
14. Other profit (12)-(13) 649 60 181 103 1,985
15. Total accounting profit before tax (11)+(14) 27,351 9,165 9,344 6,127 16,200
16. Costs of current corporate income tax 8,420 1,853 2,013 1,258 3,332
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,420 1,853 2,013 1,258 3,332
19. Profit after corporate income tax (15)-(18) 18,931 7,311 7,331 4,869 12,868
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,931 7,311 7,331 4,869 12,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)