Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 733,699 731,277 582,622 605,848 523,612
2. Deductions of revenue 0
3. Net revenues (1)-(2) 733,699 731,277 582,622 605,848 523,612
4. Cost of goods sold 667,024 668,809 538,997 536,429 473,391
5. Gross profit (3)-(4) 66,674 62,469 43,625 69,419 50,222
6. Revenue of financial operations 18 282 32 290 15
7. Financial expense 4,636 3,676 3,373 4,223 5,908
-In which: Loan interest expenses 4,636 3,676 3,373 5,908
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,026 4,410 4,716 4,935 4,723
10. Enterprise administration expenses 48,926 45,502 29,544 46,334 33,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,105 9,162 6,024 14,216 6,409
12. Other income 110 234 175 2,139 4
13. Other expenses 50 52 71 155 13
14. Other profit (12)-(13) 60 181 103 1,985 -9
15. Total accounting profit before tax (11)+(14) 9,165 9,344 6,127 16,200 6,400
16. Costs of current corporate income tax 1,853 2,013 1,258 3,332
17. Costs of deferred corporate income tax 0 1,280
18. Costs of corporate income tax (16)+(17) 1,853 2,013 1,258 3,332 1,280
19. Profit after corporate income tax (15)-(18) 7,311 7,331 4,869 12,868 5,120
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,311 7,331 4,869 12,868 5,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)