Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 582,622 605,848 523,612 655,659 599,410
2. Deductions of revenue 0
3. Net revenues (1)-(2) 582,622 605,848 523,612 655,659 599,410
4. Cost of goods sold 538,997 536,429 473,391 618,954 547,232
5. Gross profit (3)-(4) 43,625 69,419 50,222 36,705 52,177
6. Revenue of financial operations 32 290 15 362 21
7. Financial expense 3,373 4,223 5,908 6,506 7,203
-In which: Loan interest expenses 3,373 5,908 7,203
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,716 4,935 4,723 5,453 5,002
10. Enterprise administration expenses 29,544 46,334 33,198 24,344 38,611
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,024 14,216 6,409 763 1,381
12. Other income 175 2,139 4 214 87
13. Other expenses 71 155 13 19 18
14. Other profit (12)-(13) 103 1,985 -9 195 69
15. Total accounting profit before tax (11)+(14) 6,127 16,200 6,400 958 1,451
16. Costs of current corporate income tax 1,258 3,332
17. Costs of deferred corporate income tax 0 1,280 192 342
18. Costs of corporate income tax (16)+(17) 1,258 3,332 1,280 192 342
19. Profit after corporate income tax (15)-(18) 4,869 12,868 5,120 767 1,108
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,869 12,868 5,120 767 1,108
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)