|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
175,416
|
197,892
|
227,797
|
281,247
|
231,690
|
|
I. Cash and cash equivalents
|
15,052
|
38,179
|
57,814
|
88,935
|
44,952
|
|
1. Cash
|
1,052
|
7,179
|
1,814
|
4,628
|
4,741
|
|
2. Cash equivalents
|
14,000
|
31,000
|
56,000
|
84,307
|
40,212
|
|
II. Short-term financial investments
|
6,350
|
6,350
|
6,350
|
16,368
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
6,350
|
6,350
|
6,350
|
16,368
|
0
|
|
III. Short-term receivables
|
129,043
|
136,349
|
134,386
|
150,225
|
165,275
|
|
1. Short-term receivables of customers
|
49,214
|
56,747
|
50,246
|
61,612
|
57,540
|
|
2. Prepayments to suppliers
|
21,949
|
21,149
|
20,982
|
23,893
|
20,753
|
|
3. Short-term intercompany receivables
|
0
|
0
|
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
|
0
|
0
|
|
5. Receivables on short-term loans
|
500
|
500
|
|
0
|
0
|
|
6. Other short-term receivables
|
95,845
|
96,418
|
102,123
|
102,611
|
125,483
|
|
7. Provision for doubtful short-term receivables
|
-38,465
|
-38,465
|
-38,465
|
-37,890
|
-38,502
|
|
IV. Inventories
|
19,292
|
13,484
|
24,753
|
21,614
|
15,517
|
|
1. Inventories
|
19,292
|
13,484
|
24,753
|
21,614
|
15,517
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,679
|
3,530
|
4,494
|
4,106
|
5,946
|
|
1. Short-term prepaid expenses
|
254
|
460
|
466
|
686
|
1,355
|
|
2. Deductible VAT
|
3,924
|
3,069
|
4,028
|
3,421
|
4,591
|
|
3. Taxes and the State Receivables
|
1,501
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
143,414
|
172,149
|
172,443
|
171,453
|
271,349
|
|
I. Long-term receivables
|
3,073
|
6,685
|
7,419
|
7,419
|
7,389
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
7,419
|
0
|
0
|
|
5. Other long-term receivables
|
3,073
|
6,685
|
0
|
7,419
|
7,389
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
15,944
|
14,126
|
13,037
|
12,597
|
14,423
|
|
1. Tangible fixed assets
|
15,296
|
13,483
|
12,400
|
11,965
|
13,797
|
|
- Cost
|
51,544
|
47,779
|
46,457
|
46,755
|
49,398
|
|
- Accumulated depreciation
|
-36,248
|
-34,296
|
-34,057
|
-34,789
|
-35,601
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
626
|
|
- Cost
|
0
|
0
|
0
|
0
|
1,184
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-557
|
|
3. Intangible fixed assets
|
648
|
643
|
637
|
632
|
0
|
|
- Cost
|
1,184
|
1,184
|
1,184
|
1,184
|
0
|
|
- Accumulated depreciation
|
-536
|
-541
|
-547
|
-552
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,178
|
38,106
|
40,785
|
40,956
|
126,652
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,178
|
38,106
|
40,785
|
40,956
|
126,652
|
|
IV. Long-term financial investments
|
6,309
|
6,309
|
6,309
|
6,309
|
6,309
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,530
|
3,530
|
3,530
|
3,530
|
3,530
|
|
3. Other investments in equity instruments
|
7,303
|
7,303
|
7,303
|
7,303
|
7,303
|
|
4. Provision for diminution in value of financial long-term investments
|
-4,524
|
-4,524
|
-4,524
|
-4,524
|
-4,524
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
115,910
|
106,922
|
104,894
|
104,171
|
116,575
|
|
1. Long-term prepaid expenses
|
115,910
|
106,922
|
104,894
|
104,171
|
116,575
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
318,829
|
370,041
|
400,240
|
452,700
|
503,039
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
171,885
|
195,549
|
203,380
|
222,985
|
224,802
|
|
I. Current liabilities
|
171,672
|
195,124
|
202,743
|
222,135
|
223,740
|
|
1. Borrowings and short-term financial leased liabilities
|
74,507
|
82,750
|
83,325
|
88,049
|
86,599
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
41,805
|
50,200
|
50,478
|
54,183
|
64,182
|
|
4. Advances from customers
|
30,087
|
25,943
|
28,677
|
25,698
|
29,829
|
|
5. Taxes and other payables to the State Budget
|
6,184
|
9,160
|
14,721
|
24,892
|
22,142
|
|
6. Payables to employees
|
1,192
|
5,176
|
1,696
|
1,675
|
1,908
|
|
7. Short-term accrued expenses
|
11,005
|
16,228
|
16,179
|
20,941
|
12,568
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
6,830
|
5,611
|
5,868
|
5,811
|
5,727
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
62
|
56
|
1,799
|
885
|
785
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
212
|
425
|
637
|
850
|
1,062
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
212
|
425
|
637
|
850
|
1,062
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
146,945
|
174,492
|
196,860
|
229,714
|
278,237
|
|
I. ShareHolder's equity
|
146,945
|
174,492
|
196,860
|
229,714
|
278,237
|
|
1. Owner's investment capital
|
108,890
|
108,890
|
108,890
|
108,890
|
108,890
|
|
2. Share capital surplus
|
1,453
|
1,453
|
1,453
|
1,453
|
1,453
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-2,968
|
-2,968
|
-2,968
|
-2,968
|
-2,968
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
47,205
|
47,205
|
51,887
|
51,887
|
51,887
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-7,636
|
19,911
|
37,597
|
70,451
|
118,974
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-24,347
|
-24,347
|
11,706
|
5,511
|
5,511
|
|
- Profit after tax undistributed this period
|
16,712
|
44,259
|
25,891
|
64,940
|
113,463
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
318,829
|
370,041
|
400,240
|
452,700
|
503,039
|