Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 56,998 47,908 69,327 42,394 22,837
2. Deductions of revenue 34 9 12
3. Net revenues (1)-(2) 56,964 47,908 69,318 42,381 22,837
4. Cost of goods sold 41,750 32,812 41,905 30,974 15,506
5. Gross profit (3)-(4) 15,215 15,096 27,413 11,408 7,331
6. Revenue of financial operations 12 83 92 117 91
7. Financial expense 1,414 1,430 1,376 1,341 1,371
-In which: Loan interest expenses 1,414 1,414 1,372 1,341 1,352
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,857 7,894 8,584 5,477 3,245
10. Enterprise administration expenses 2,077 1,763 2,867 1,667 1,803
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,879 4,092 14,679 3,040 1,003
12. Other income 45 19 42 4 698
13. Other expenses 363 338 452 227 1,506
14. Other profit (12)-(13) -318 -318 -410 -223 -808
15. Total accounting profit before tax (11)+(14) 1,561 3,774 14,269 2,816 195
16. Costs of current corporate income tax 52
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 52
19. Profit after corporate income tax (15)-(18) 1,509 3,774 14,269 2,816 195
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,509 3,774 14,269 2,816 195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)