Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 42,394 22,837 60,129 115,427 96,120
2. Deductions of revenue 12 119 54
3. Net revenues (1)-(2) 42,381 22,837 60,010 115,372 96,120
4. Cost of goods sold 30,974 15,506 38,642 72,315 52,236
5. Gross profit (3)-(4) 11,408 7,331 21,368 43,058 43,883
6. Revenue of financial operations 117 91 17 395 268
7. Financial expense 1,341 1,371 1,143 1,340 1,428
-In which: Loan interest expenses 1,341 1,352 1,148 1,340 1,428
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,477 3,245 4,521 6,422 3,089
10. Enterprise administration expenses 1,667 1,803 2,305 4,681 2,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,040 1,003 13,415 31,009 36,939
12. Other income 4 698 412 2,386 329
13. Other expenses 227 1,506 115 1,777 3,923
14. Other profit (12)-(13) -223 -808 297 609 -3,594
15. Total accounting profit before tax (11)+(14) 2,816 195 13,712 31,619 33,345
16. Costs of current corporate income tax 4,071 7,454
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,071 7,454
19. Profit after corporate income tax (15)-(18) 2,816 195 13,712 27,547 25,891
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,816 195 13,712 27,547 25,891
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)