Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 80,572 54,481 56,998 47,908 69,327
2. Deductions of revenue 34 9
3. Net revenues (1)-(2) 80,572 54,481 56,964 47,908 69,318
4. Cost of goods sold 70,764 59,069 41,750 32,812 41,905
5. Gross profit (3)-(4) 9,808 -4,588 15,215 15,096 27,413
6. Revenue of financial operations 81 38 12 83 92
7. Financial expense 1,777 1,593 1,414 1,430 1,376
-In which: Loan interest expenses 1,777 1,593 1,414 1,414 1,372
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,620 6,708 9,857 7,894 8,584
10. Enterprise administration expenses 2,591 2,059 2,077 1,763 2,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,099 -14,910 1,879 4,092 14,679
12. Other income 63 428 45 19 42
13. Other expenses 591 962 363 338 452
14. Other profit (12)-(13) -528 -534 -318 -318 -410
15. Total accounting profit before tax (11)+(14) -4,627 -15,444 1,561 3,774 14,269
16. Costs of current corporate income tax -891 29 52
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -891 29 52
19. Profit after corporate income tax (15)-(18) -3,736 -15,473 1,509 3,774 14,269
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -3,736 -15,473 1,509 3,774 14,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)