Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 47,908 69,327 42,394 22,837 60,129
2. Deductions of revenue 9 12 119
3. Net revenues (1)-(2) 47,908 69,318 42,381 22,837 60,010
4. Cost of goods sold 32,812 41,905 30,974 15,506 38,642
5. Gross profit (3)-(4) 15,096 27,413 11,408 7,331 21,368
6. Revenue of financial operations 83 92 117 91 17
7. Financial expense 1,430 1,376 1,341 1,371 1,143
-In which: Loan interest expenses 1,414 1,372 1,341 1,352 1,148
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,894 8,584 5,477 3,245 4,521
10. Enterprise administration expenses 1,763 2,867 1,667 1,803 2,305
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,092 14,679 3,040 1,003 13,415
12. Other income 19 42 4 698 412
13. Other expenses 338 452 227 1,506 115
14. Other profit (12)-(13) -318 -410 -223 -808 297
15. Total accounting profit before tax (11)+(14) 3,774 14,269 2,816 195 13,712
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 3,774 14,269 2,816 195 13,712
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,774 14,269 2,816 195 13,712
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)