Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 22,837 60,129 115,427 96,120 153,159
2. Deductions of revenue 119 54 58
3. Net revenues (1)-(2) 22,837 60,010 115,372 96,120 153,101
4. Cost of goods sold 15,506 38,642 72,315 52,236 97,193
5. Gross profit (3)-(4) 7,331 21,368 43,058 43,883 55,908
6. Revenue of financial operations 91 17 395 268 943
7. Financial expense 1,371 1,143 1,340 1,428 1,552
-In which: Loan interest expenses 1,352 1,148 1,340 1,428 1,552
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,245 4,521 6,422 3,089 3,954
10. Enterprise administration expenses 1,803 2,305 4,681 2,695 3,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,003 13,415 31,009 36,939 48,219
12. Other income 698 412 2,386 329 1,166
13. Other expenses 1,506 115 1,777 3,923 344
14. Other profit (12)-(13) -808 297 609 -3,594 822
15. Total accounting profit before tax (11)+(14) 195 13,712 31,619 33,345 49,041
16. Costs of current corporate income tax 4,071 7,454 9,877
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,071 7,454 9,877
19. Profit after corporate income tax (15)-(18) 195 13,712 27,547 25,891 39,164
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 195 13,712 27,547 25,891 39,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)