Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 60,129 115,427 96,120 153,159 165,241
2. Deductions of revenue 119 54 58 26
3. Net revenues (1)-(2) 60,010 115,372 96,120 153,101 165,215
4. Cost of goods sold 38,642 72,315 52,236 97,193 95,188
5. Gross profit (3)-(4) 21,368 43,058 43,883 55,908 70,028
6. Revenue of financial operations 17 395 268 943 41
7. Financial expense 1,143 1,340 1,428 1,552 1,801
-In which: Loan interest expenses 1,148 1,340 1,428 1,552 1,801
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,521 6,422 3,089 3,954 2,676
10. Enterprise administration expenses 2,305 4,681 2,695 3,126 4,636
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,415 31,009 36,939 48,219 60,956
12. Other income 412 2,386 329 1,166 118
13. Other expenses 115 1,777 3,923 344 337
14. Other profit (12)-(13) 297 609 -3,594 822 -219
15. Total accounting profit before tax (11)+(14) 13,712 31,619 33,345 49,041 60,737
16. Costs of current corporate income tax 4,071 7,454 9,877 12,215
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,071 7,454 9,877 12,215
19. Profit after corporate income tax (15)-(18) 13,712 27,547 25,891 39,164 48,523
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,712 27,547 25,891 39,164 48,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)