Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 54,481 56,998 47,908 69,327 42,394
2. Deductions of revenue 34 9 12
3. Net revenues (1)-(2) 54,481 56,964 47,908 69,318 42,381
4. Cost of goods sold 59,069 41,750 32,812 41,905 30,974
5. Gross profit (3)-(4) -4,588 15,215 15,096 27,413 11,408
6. Revenue of financial operations 38 12 83 92 117
7. Financial expense 1,593 1,414 1,430 1,376 1,341
-In which: Loan interest expenses 1,593 1,414 1,414 1,372 1,341
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,708 9,857 7,894 8,584 5,477
10. Enterprise administration expenses 2,059 2,077 1,763 2,867 1,667
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,910 1,879 4,092 14,679 3,040
12. Other income 428 45 19 42 4
13. Other expenses 962 363 338 452 227
14. Other profit (12)-(13) -534 -318 -318 -410 -223
15. Total accounting profit before tax (11)+(14) -15,444 1,561 3,774 14,269 2,816
16. Costs of current corporate income tax 29 52
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 29 52
19. Profit after corporate income tax (15)-(18) -15,473 1,509 3,774 14,269 2,816
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -15,473 1,509 3,774 14,269 2,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)