|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
344,465
|
456,514
|
344,479
|
253,081
|
204,249
|
|
I. Cash and cash equivalents
|
46,201
|
81,183
|
43,534
|
42,611
|
24,401
|
|
1. Cash
|
14,201
|
18,183
|
21,534
|
30,611
|
12,401
|
|
2. Cash equivalents
|
32,000
|
63,000
|
22,000
|
12,000
|
12,000
|
|
II. Short-term financial investments
|
48,400
|
92,400
|
20,000
|
12,000
|
6,700
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
48,400
|
92,400
|
20,000
|
12,000
|
6,700
|
|
III. Short-term receivables
|
150,829
|
167,297
|
163,532
|
99,153
|
68,438
|
|
1. Short-term receivables of customers
|
113,943
|
127,984
|
91,704
|
69,932
|
43,692
|
|
2. Prepayments to suppliers
|
12,211
|
28,474
|
26,237
|
27,889
|
26,928
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
25,463
|
11,626
|
46,378
|
4,368
|
2,234
|
|
7. Provision for doubtful short-term receivables
|
-787
|
-787
|
-787
|
-3,035
|
-4,417
|
|
IV. Inventories
|
87,405
|
101,337
|
102,920
|
87,540
|
92,696
|
|
1. Inventories
|
88,017
|
101,382
|
102,965
|
87,540
|
92,696
|
|
2. Provision for decline in value of inventories
|
-612
|
-45
|
-45
|
0
|
0
|
|
V. Other current assets
|
11,630
|
14,297
|
14,494
|
11,777
|
12,013
|
|
1. Short-term prepaid expenses
|
2,728
|
39
|
213
|
240
|
111
|
|
2. Deductible VAT
|
8,902
|
14,230
|
14,236
|
11,493
|
11,657
|
|
3. Taxes and the State Receivables
|
0
|
28
|
45
|
44
|
246
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
156,063
|
241,373
|
254,375
|
250,675
|
252,499
|
|
I. Long-term receivables
|
4,363
|
4,363
|
4,223
|
4,293
|
5,281
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,363
|
4,363
|
4,223
|
4,293
|
5,281
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
42,097
|
51,135
|
42,628
|
34,441
|
32,241
|
|
1. Tangible fixed assets
|
42,097
|
51,101
|
42,602
|
34,422
|
32,229
|
|
- Cost
|
154,208
|
171,924
|
164,153
|
154,351
|
159,078
|
|
- Accumulated depreciation
|
-112,111
|
-120,823
|
-121,552
|
-119,929
|
-126,849
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
34
|
27
|
19
|
12
|
|
- Cost
|
270
|
307
|
307
|
307
|
307
|
|
- Accumulated depreciation
|
-270
|
-273
|
-281
|
-288
|
-296
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
1,881
|
1,632
|
|
- Cost
|
0
|
0
|
0
|
11,361
|
11,361
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-9,480
|
-9,730
|
|
IV. Long-term assets in progress
|
74,381
|
145,644
|
171,127
|
177,699
|
180,595
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
74,381
|
145,644
|
171,127
|
177,699
|
180,595
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
35,221
|
40,231
|
36,397
|
32,360
|
32,750
|
|
1. Long-term prepaid expenses
|
35,221
|
40,231
|
36,397
|
32,360
|
32,750
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
500,527
|
697,887
|
598,854
|
503,755
|
456,747
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
334,875
|
376,229
|
271,657
|
172,892
|
125,998
|
|
I. Current liabilities
|
334,875
|
376,229
|
271,657
|
172,892
|
125,998
|
|
1. Borrowings and short-term financial leased liabilities
|
68,667
|
90,835
|
64,463
|
27,787
|
33,914
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
43,708
|
84,804
|
74,430
|
77,962
|
55,093
|
|
4. Advances from customers
|
18,736
|
11,969
|
29,453
|
15,775
|
15,207
|
|
5. Taxes and other payables to the State Budget
|
1,999
|
2,316
|
806
|
1,109
|
4,728
|
|
6. Payables to employees
|
5,392
|
11,811
|
13,148
|
12,224
|
11,511
|
|
7. Short-term accrued expenses
|
36
|
87
|
50
|
394
|
433
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
184
|
219
|
229
|
|
11. Other short-term payables
|
193,191
|
171,533
|
86,591
|
34,956
|
2,671
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,145
|
2,872
|
2,533
|
2,467
|
2,213
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
165,653
|
321,658
|
327,197
|
330,863
|
330,750
|
|
I. ShareHolder's equity
|
165,634
|
321,658
|
327,197
|
330,863
|
330,750
|
|
1. Owner's investment capital
|
62,801
|
124,100
|
124,100
|
124,100
|
124,100
|
|
2. Share capital surplus
|
29,425
|
121,230
|
121,230
|
121,230
|
121,230
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
69,782
|
69,782
|
69,782
|
69,782
|
69,782
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
3,626
|
6,545
|
12,084
|
15,751
|
15,637
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6
|
523
|
340
|
504
|
366
|
|
- Profit after tax undistributed this period
|
3,620
|
6,022
|
11,744
|
15,247
|
15,272
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
18
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
18
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
500,527
|
697,887
|
598,854
|
503,755
|
456,747
|