|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
227,895
|
203,988
|
204,249
|
206,053
|
195,162
|
|
I. Cash and cash equivalents
|
27,288
|
25,001
|
24,401
|
30,725
|
19,592
|
|
1. Cash
|
15,288
|
13,001
|
12,401
|
10,725
|
14,592
|
|
2. Cash equivalents
|
12,000
|
12,000
|
12,000
|
20,000
|
5,000
|
|
II. Short-term financial investments
|
9,000
|
4,000
|
6,700
|
11,700
|
11,700
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
9,000
|
4,000
|
6,700
|
11,700
|
11,700
|
|
III. Short-term receivables
|
83,608
|
69,561
|
68,438
|
70,178
|
68,047
|
|
1. Short-term receivables of customers
|
53,451
|
44,773
|
43,692
|
40,372
|
41,924
|
|
2. Prepayments to suppliers
|
29,420
|
25,670
|
26,928
|
29,195
|
25,820
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,773
|
2,154
|
2,234
|
-1,316
|
1,620
|
|
7. Provision for doubtful short-term receivables
|
-3,035
|
-3,035
|
-4,417
|
1,928
|
-1,316
|
|
IV. Inventories
|
96,445
|
94,555
|
92,696
|
82,512
|
85,462
|
|
1. Inventories
|
96,445
|
94,555
|
92,696
|
82,512
|
88,138
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-2,677
|
|
V. Other current assets
|
11,555
|
10,870
|
12,013
|
10,939
|
10,361
|
|
1. Short-term prepaid expenses
|
178
|
177
|
111
|
0
|
187
|
|
2. Deductible VAT
|
11,335
|
10,647
|
11,657
|
0
|
9,918
|
|
3. Taxes and the State Receivables
|
42
|
47
|
246
|
0
|
255
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
10,939
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
254,993
|
253,476
|
252,499
|
250,680
|
267,855
|
|
I. Long-term receivables
|
5,281
|
5,281
|
5,281
|
5,281
|
5,291
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5,281
|
5,281
|
5,281
|
0
|
5,291
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
5,281
|
0
|
|
II. Fixed assets
|
34,413
|
33,053
|
32,241
|
30,581
|
29,245
|
|
1. Tangible fixed assets
|
34,397
|
33,039
|
32,229
|
30,571
|
29,235
|
|
- Cost
|
157,821
|
158,219
|
159,078
|
159,078
|
159,398
|
|
- Accumulated depreciation
|
-123,424
|
-125,180
|
-126,849
|
-128,507
|
-130,163
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
15
|
14
|
12
|
10
|
10
|
|
- Cost
|
307
|
307
|
307
|
307
|
307
|
|
- Accumulated depreciation
|
-292
|
-294
|
-296
|
-297
|
-297
|
|
III. Real Estate Investments
|
1,756
|
1,694
|
1,632
|
1,569
|
1,507
|
|
- Cost
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
|
- Accumulated depreciation
|
-9,605
|
-9,667
|
-9,730
|
-9,792
|
-9,854
|
|
IV. Long-term assets in progress
|
179,413
|
180,103
|
180,595
|
180,943
|
181,441
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
179,413
|
180,103
|
180,595
|
180,943
|
181,441
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
34,129
|
33,345
|
32,750
|
32,307
|
50,372
|
|
1. Long-term prepaid expenses
|
34,129
|
33,345
|
32,750
|
32,307
|
50,372
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
482,888
|
457,464
|
456,747
|
456,734
|
463,017
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
162,188
|
132,853
|
125,998
|
119,496
|
122,808
|
|
I. Current liabilities
|
162,188
|
132,853
|
125,998
|
119,496
|
122,808
|
|
1. Borrowings and short-term financial leased liabilities
|
44,431
|
49,865
|
33,914
|
0
|
48,371
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
42,754
|
42,332
|
55,093
|
38,685
|
41,172
|
|
4. Advances from customers
|
29,418
|
22,929
|
15,207
|
15,052
|
16,091
|
|
5. Taxes and other payables to the State Budget
|
1,520
|
2,518
|
4,728
|
6,262
|
1,651
|
|
6. Payables to employees
|
7,507
|
9,349
|
11,511
|
383
|
8,116
|
|
7. Short-term accrued expenses
|
404
|
182
|
433
|
0
|
238
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
479
|
0
|
|
10. Short-term unrealized Revenue
|
236
|
479
|
229
|
2,880
|
11
|
|
11. Other short-term payables
|
33,213
|
2,985
|
2,671
|
53,650
|
2,736
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
2,105
|
0
|
|
13. Bonus and welfare fund
|
2,707
|
2,213
|
2,213
|
0
|
4,422
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
320,700
|
324,610
|
330,750
|
337,238
|
340,209
|
|
I. ShareHolder's equity
|
320,700
|
324,610
|
330,750
|
337,238
|
340,209
|
|
1. Owner's investment capital
|
124,100
|
124,100
|
124,100
|
124,100
|
124,100
|
|
2. Share capital surplus
|
121,230
|
121,230
|
121,230
|
121,230
|
121,230
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
69,782
|
69,782
|
69,782
|
69,782
|
69,782
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
5,587
|
9,498
|
15,637
|
22,125
|
25,097
|
|
- After tax undistributed profit accumulated to the end of prior period
|
366
|
366
|
366
|
366
|
13,897
|
|
- Profit after tax undistributed this period
|
5,222
|
9,132
|
15,272
|
21,760
|
11,200
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
482,888
|
457,464
|
456,747
|
456,734
|
463,017
|